2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Revenue | $2.5B | $2.9B | $2.8B | $2.7B | $2.6B |
Cost of Revenue | $1.1B | $1.3B | $1.2B | $1.2B | $1.2B |
Gross Profit | $1.4B | $1.6B | $1.6B | $1.4B | $1.4B |
Gross Profit % | 56% | 56% | 56% | 53% | 54% |
R&D Expenses | $227M | $272M | $257M | $247M | $296M |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Net Income | $3.8B | $4.2B | -$3.6B | -$637M | -$99M |
Dep. & Amort. | $138M | $134M | $137M | $0 | $152M |
Def. Tax | -$42M | -$51M | -$1.2B | $0 | $0 |
Stock Comp. | $42M | $51M | $61M | $61M | $0 |
Chg. in WC | $52M | $14M | -$407M | -$433M | -$621M |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Cash | $662M | $471M | $434M | $404M | $0 |
ST Investments | $334M | $405M | $1.4B | $1.2B | $1.2B |
Cash & ST Inv. | $997M | $875M | $1.8B | $1.6B | $1.2B |
Receivables | $419M | $424M | $495M | $489M | $0 |
Inventory | $622M | $572M | $719M | $781M | $0 |
Bio-Rad met its revised 2024 guidance for revenue and operating margin, with Clinical Diagnostics performing slightly better than forecasted and Life Science facing challenges due to biopharma market softness.
The company announced a binding offer to acquire Scylla Technologies, expected to enhance its digital PCR portfolio, with the transaction anticipated to close by Q3 2025.
For 2025, Bio-Rad projects currency-neutral revenue growth of 1.5%-3.5%, with Life Science and Clinical Diagnostics segments expected to grow within this range, despite headwinds from China reimbursement changes and FX impacts.
Full-year 2025 non-GAAP gross margin is projected at 55%-55.5%, with operating margin guidance at 13%-13.5%, including anticipated cost savings from a 5% workforce reduction and operational improvements.
Free cash flow for 2025 is expected to range between $310 million and $330 million, supported by continued working capital efficiency improvements and infrastructure investments.