2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Revenue | $219M | $277M | $298M | $254M | $190M |
Cost of Revenue | $107M | $131M | $168M | $150M | $109M |
Gross Profit | $113M | $147M | $130M | $104M | $81M |
Gross Profit % | 51% | 53% | 44% | 41% | 43% |
R&D Expenses | $0 | $0 | $0 | $0 | $0 |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Net Income | -$26M | -$45M | -$101M | -$152M | -$93M |
Dep. & Amort. | $7.1M | $9.7M | $15M | $21M | $12M |
Def. Tax | -$39K | $252K | -$898K | -$474K | $912K |
Stock Comp. | $6.8M | $11M | $20M | $19M | $11M |
Chg. in WC | -$22M | -$37M | -$41M | $44M | -$275K |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Cash | $127M | $289M | $167M | $130M | $67M |
ST Investments | $0 | $0 | $0 | $0 | $0 |
Cash & ST Inv. | $127M | $289M | $167M | $130M | $67M |
Receivables | $24M | $11M | $9.2M | $8.2M | $6.2M |
Inventory | $59M | $107M | $117M | $58M | $44M |
Allbirds reported Q4 2024 results in line with expectations on the top line and slightly above on the bottom line, with net revenue of $56 million and a gross margin of 31.3%.
The company reduced SG&A expenses by $20 million in 2024 and closed 15 U.S. stores, with an additional 5 closures in early 2025, as part of efforts to streamline costs and improve store productivity.
For full-year 2025, Allbirds expects net revenue of $175 million to $195 million, with a return to top-line growth anticipated in Q4, driven by new product launches and marketing initiatives.
Adjusted EBITDA loss for 2025 is projected to be between $65 million and $55 million, with gross margins expected to improve throughout the year, reaching the mid-40% range.
Key initiatives for 2025 include launching refreshed product lines, increasing marketing investments, redesigning the website for better customer experience, and rolling out updated store concepts.