2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Revenue | $219M | $277M | $298M | $254M | $190M |
Cost of Revenue | $107M | $131M | $168M | $150M | $109M |
Gross Profit | $113M | $147M | $130M | $104M | $81M |
Gross Profit % | 51% | 53% | 44% | 41% | 43% |
R&D Expenses | $0 | $0 | $0 | $0 | $0 |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Net Income | -$26M | -$45M | -$101M | -$152M | -$93M |
Dep. & Amort. | $7.1M | $9.7M | $15M | $21M | $12M |
Def. Tax | -$39K | $252K | -$898K | -$474K | $912K |
Stock Comp. | $6.8M | $11M | $20M | $19M | $11M |
Chg. in WC | -$22M | -$37M | -$41M | $44M | -$275K |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Cash | $127M | $289M | $167M | $130M | $67M |
ST Investments | $0 | $0 | $0 | $0 | $0 |
Cash & ST Inv. | $127M | $289M | $167M | $130M | $67M |
Receivables | $24M | $11M | $9.2M | $8.2M | $14M |
Inventory | $59M | $107M | $117M | $58M | $44M |
Q1 net revenue was $32M, in line with guidance, and adjusted EBITDA loss was $19M, exceeding expectations by $5M due to better gross profit and strict cost control; gross margin was 44.8% (41% excluding a one-time gift card benefit), with sequential improvement expected through the year.
Allbirds is focused on growth and profitability through a refreshed product lineup launching in late summer, including new categories and sustainability-driven products; over 50% of H2 product will be new, supporting anticipated return to top-line growth in Q4 2025.
The company is managing macroeconomic challenges, including tariffs and choppy consumer demand, by optimizing inventory, maintaining flexibility to chase demand, and leveraging international distributor transitions to mitigate U.S. tariff exposure.
Marketing investments, particularly the "Cards on the Table" campaign, have driven strong engagement (25M Instagram views) and improved e-commerce metrics (lower CAC, higher conversion); marketing spend will increase in 2025 but may vary quarter to quarter.
Full-year 2025 guidance is reiterated: net revenue of $175M–$195M (including $18M–$23M negative impact from distributor transition/store closures), U.S. revenue of $145M–$160M, international revenue of $30M–$35M, and adjusted EBITDA loss of $65M–$55M; Q2 revenue expected at $36M–$41M with adjusted EBITDA loss of $19M–$16M.