2021 | 2022 | 2023 | 2024 | 2025 | |
---|---|---|---|---|---|
Revenue | $15B | $17B | $19B | $20B | $21B |
Cost of Revenue | $12B | $14B | $16B | $16B | $17B |
Gross Profit | $3B | $3.1B | $3.4B | $3.6B | $3.8B |
Gross Profit % | 19% | 19% | 18% | 18% | 18% |
R&D Expenses | $0 | $0 | $0 | $0 | $0 |
2021 | 2022 | 2023 | 2024 | 2025 | |
---|---|---|---|---|---|
Net Income | $421M | $427M | $513M | $524M | $534M |
Dep. & Amort. | $167M | $181M | $201M | $228M | $262M |
Def. Tax | -$9.2M | -$507K | -$1.9M | $26M | -$18M |
Stock Comp. | $32M | $54M | $43M | $39M | $48M |
Chg. in WC | $239M | $158M | -$376K | -$79M | $30M |
2021 | 2022 | 2023 | 2024 | 2025 | |
---|---|---|---|---|---|
Cash | $44M | $45M | $34M | $36M | $28M |
ST Investments | $0 | $0 | $0 | $0 | $0 |
Cash & ST Inv. | $44M | $45M | $34M | $36M | $28M |
Receivables | $173M | $174M | $240M | $235M | $277M |
Inventory | $1.2B | $1.2B | $1.4B | $1.5B | $1.5B |
BJ's reported strong Q4 FY2024 results, with net sales of $5.1 billion, a 5.4% year-over-year increase, and merchandise comp sales growth of 4.6%, driven by robust traffic and unit growth.
Membership reached an all-time high of over 7.5 million members, with a 90% renewal rate and membership fee income growing 8.5% for the year. Higher-tier membership penetration is now nearly 40%.
The company plans to open 25-30 new clubs over the next two fiscal years, supported by strong new club performance, with new clubs contributing to comp sales at over 2x the chain rate.
FY2025 guidance includes comp sales growth (excluding gas) of 2%-3.5%, adjusted EPS in the range of $4.10-$4.30, and capital expenditures of approximately $800 million, primarily for new clubs, gas stations, and a new distribution center.
Digital sales grew 26% year-over-year in Q4, with 90% of digital business fulfilled through clubs. Investments in digital conveniences like same-day delivery and app enhancements continue to drive member engagement and loyalty.