2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Revenue | $15B | $16B | $16B | $17B | $18B |
Cost of Revenue | $0 | $0 | $0 | $0 | $0 |
Gross Profit | $15B | $16B | $16B | $17B | $18B |
Gross Profit % | 100% | 100% | 100% | 100% | 100% |
R&D Expenses | $0 | $0 | $0 | $0 | $0 |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Net Income | $3.6B | $3.8B | $2.6B | $3.3B | $4.5B |
Dep. & Amort. | $1.6B | $1.9B | $1.6B | $1.7B | $1.8B |
Def. Tax | -$193M | $257M | $155M | -$423M | -$345M |
Stock Comp. | $231M | $324M | $365M | $0 | $0 |
Chg. in WC | -$294M | -$2.8B | $9.5B | $1.1B | -$5.5B |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Cash | $162B | $121B | $107B | $125B | $102B |
ST Investments | $151B | $145B | $118B | $114B | $99B |
Cash & ST Inv. | $313B | $267B | $226B | $239B | $201B |
Receivables | $5.7B | $5.9B | $6.9B | $8.6B | $7.1B |
Inventory | $0 | $0 | $0 | $0 | $0 |
BNY reported strong Q1 financial results: EPS of $1.58 (up 26% YoY), total revenue of $4.8B (up 6% YoY), and expenses up 2% YoY, resulting in positive operating leverage and improved pre-tax margin (32%) and return on tangible common equity (24%).
The company continues to execute its transformation into a platform-oriented financial services firm, with over half of employees now working under the new operating model, driving faster processing, increased onboarding volume, and expanded product offerings.
BNY is investing in innovation, particularly in AI, with over 80% of employees trained on its ELISA AI platform and more than 40 AI solutions deployed; a multi-year agreement with OpenAI was announced to further advance AI use cases.
The balance sheet remains strong: Tier 1 leverage ratio at 6.2%, CET1 ratio at 11.5%, liquidity coverage ratio at 116%, and a 95% capital payout ratio YTD; NII guidance for full-year 2025 remains mid-single digit growth, with expense growth expected at 1-2% YoY (excluding notable items).
Management remains confident in delivering positive operating leverage through the cycle, citing robust organic growth (notably a 40% increase in clients using three or more business lines over two years), ongoing efficiency initiatives, and resilience amid macroeconomic uncertainty; no material near-term impact expected from digital assets or stablecoin legislation, but long-term opportunities are recognized.