2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Revenue | $3.4B | $2.7B | $2.7B | $3B | $3.1B |
Cost of Revenue | $2.7B | $2.3B | $2.2B | $2.3B | $2.3B |
Gross Profit | $681M | $489M | $514M | $738M | $799M |
Gross Profit % | 20% | 18% | 19% | 25% | 26% |
R&D Expenses | $0.025 | -$0.039 | -$0.085 | $0 | $0 |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Net Income | $82M | -$99M | -$238M | -$189M | -$202M |
Dep. & Amort. | $366M | $345M | $354M | $350M | $368M |
Def. Tax | -$5.8M | -$9.8M | -$1.3M | $7.6M | $3.6M |
Stock Comp. | $21M | $16M | $14M | $12M | $14M |
Chg. in WC | $161M | -$50M | -$41M | $41M | $0 |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Cash | $380M | $347M | $399M | $278M | $309M |
ST Investments | $173M | $182M | $49M | $30M | $20M |
Cash & ST Inv. | $553M | $529M | $448M | $308M | $329M |
Receivables | $109M | $51M | $56M | $48M | $52M |
Inventory | $44M | $30M | $28M | $0 | $0 |
BKD achieved significant financial milestones in 2024, including a 15% growth in adjusted EBITDA, a 6.1% increase in RevPAR, and a nearly 40% improvement in adjusted free cash flow, turning positive in the second half of the year.
The company expects 2025 RevPAR growth of 4.75% to 5.75% and adjusted EBITDA in the range of $430 million to $445 million, representing an 11% to 15% year-over-year growth.
Strategic portfolio management in 2024 included lease amendments and acquisitions, increasing owned real estate to over 75% of consolidated units by year-end and resolving long-term capital structure issues, such as the Ventas lease amendment.
Operational improvements included a 13 percentage point reduction in associate turnover, enhanced resident satisfaction metrics, and the expansion of innovative programs like Brookdale Health Plus and Engagement Plus to improve resident outcomes and experiences.
The company remains focused on profitable occupancy growth, leveraging favorable supply-demand dynamics in the senior living industry, and anticipates meaningful adjusted free cash flow growth in 2025.