2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Revenue | $21B | $21B | $21B | $26B | $28B |
Cost of Revenue | $18B | $16B | $17B | $20B | $22B |
Gross Profit | $3.2B | $4B | $4.4B | $5.3B | $5.9B |
Gross Profit % | 15% | 20% | 21% | 21% | 21% |
R&D Expenses | $595M | $492M | $556M | $658M | $643M |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Net Income | -$16B | -$330M | -$578M | $2B | $3B |
Dep. & Amort. | $1.3B | $1.1B | $1.1B | $1.1B | $1.1B |
Def. Tax | $160M | $133M | $105M | -$59M | -$671M |
Stock Comp. | $210M | $205M | $207M | $197M | $202M |
Chg. in WC | $216M | $480M | $122M | $428M | $0 |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Cash | $4.1B | $3.9B | $2.5B | $2.6B | $3.4B |
ST Investments | $1.5B | $1B | $748M | $891M | $0 |
Cash & ST Inv. | $4.1B | $3.9B | $2.5B | $2.6B | $3.4B |
Receivables | $5.6B | $5.7B | $6B | $7.1B | $7.1B |
Inventory | $4.4B | $4B | $4.6B | $5.1B | $5B |
Baker Hughes delivered strong Q1 results, setting new first quarter records for revenue, adjusted EPS, EBITDA, and EBITDA margin; adjusted EBITDA was $1.4B, up 10% YoY, with IET EBITDA up at least 30% for five consecutive quarters.
The company is navigating macro uncertainty, including geopolitical tensions, trade policy/tariff risks, and oil price volatility; expects global upstream spending to decline by high single digits in 2025 (mid to high single digit decline internationally, low double digit in North America).
IET segment remains resilient with a record $30.4B backlog and strong order momentum in LNG and data centers; 2025 IET EBITDA guidance of $2.2B–$2.4B is reaffirmed, with margin targets of 18% for 2024 and 20% for 2026 still seen as achievable.
Estimated net EBITDA impact from tariffs is $100M–$200M for 2025, assuming current rates persist; mitigation strategies are in place, including supply chain adjustments and customer cost recovery, but further downside risk exists if tariffs or oil prices worsen.
Q2 guidance: total revenue of $6.3B–$7.0B and total EBITDA of $1.04B–$1.2B; company remains committed to returning 60–80% of free cash flow to shareholders and continues to target structural margin improvement across both segments despite market headwinds.