2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Revenue | $352M | $426M | $523M | $590M | $653M |
Cost of Revenue | $69M | $98M | $129M | $147M | $162M |
Gross Profit | $283M | $328M | $394M | $443M | $491M |
Gross Profit % | 80% | 77% | 75% | 75% | 75% |
R&D Expenses | $56M | $77M | $109M | $103M | $101M |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Net Income | -$39M | -$101M | -$34M | $53M | $161M |
Dep. & Amort. | $21M | $27M | $43M | $50M | $50M |
Def. Tax | -$381K | -$817K | -$14M | -$1.5M | -$55M |
Stock Comp. | $50M | $66M | $76M | $78M | $83M |
Chg. in WC | -$3.4M | $25M | $14M | $0 | $0 |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Cash | $367M | $540M | $201M | $271M | $886M |
ST Investments | $175M | $659M | $874M | $933M | $0 |
Cash & ST Inv. | $543M | $1.2B | $1.1B | $1.2B | $886M |
Receivables | $111M | $125M | $151M | $172M | $178M |
Inventory | $0 | $0 | $1 | $0 | $0 |
BlackLine reported Q4 revenue growth of 9% with a non-GAAP operating margin of 18%, despite FX headwinds. Full-year 2025 revenue guidance is $699M-$705M, representing 7%-8% growth, with a non-GAAP operating margin of 21%-22%.
The company highlighted strong pipeline growth, particularly in larger deals and multi-pillar opportunities, though some deal velocity slowed in Q4, pushing certain deals into 2025.
BlackLine's revenue renewal rate improved to 96% in Q4, with enterprise retention at 97% and mid-market at 92%. Net retention rate (NRR) was 102%, impacted by a two-point FX headwind.
Strategic initiatives, including the Studio 360 platform, new pricing models, and FedRAMP certification, are expected to drive long-term growth. Early adoption of the new pricing model is tracking ahead of targets.
SAP partnership remains a key focus, with initiatives like the inclusion of BlackLine solutions in SAP's EPM package and the premium qualification process for Studio 360 expected to accelerate growth in 2025 and beyond.