2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Revenue | $8.6B | $20B | $23B | $17B | $16B |
Cost of Revenue | $6.3B | $14B | $15B | $11B | $11B |
Gross Profit | $2.2B | $5.9B | $7.7B | $6B | $5.4B |
Gross Profit % | 26% | 29% | 34% | 35% | 33% |
R&D Expenses | $0 | $0 | $0 | $0 | $0 |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Net Income | $314M | $1.7B | $2.7B | $1.5B | $1.1B |
Dep. & Amort. | $117M | $547M | $497M | $558M | $562M |
Def. Tax | $17M | -$35M | -$92M | -$102M | -$19M |
Stock Comp. | $17M | $31M | $31M | $49M | $63M |
Chg. in WC | -$213M | -$501M | $345M | $275M | $156M |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Cash | $424M | $43M | $80M | $66M | $154M |
ST Investments | $0 | $0 | $0 | $0 | $0 |
Cash & ST Inv. | $424M | $43M | $80M | $66M | $154M |
Receivables | $956M | $2.2B | $1.9B | $1.9B | $1.7B |
Inventory | $785M | $1.6B | $1.4B | $1.2B | $1.2B |
Builders FirstSource (BLDR) reported a mid-teens adjusted EBITDA margin and nearly 33% gross margin for 2024, driven by operational excellence and investments in value-added products and services.
The company completed 13 acquisitions in 2024, with aggregate prior year sales of $420 million, and expects continued M&A activity in 2025 to enhance its footprint and value-added offerings.
BLDR provided 2025 guidance with net sales expected between $16.5 billion and $17.5 billion, adjusted EBITDA of $1.9 billion to $2.3 billion, and free cash flow of $600 million to $1 billion.
The company anticipates $200 million in incremental digital sales in 2025, building on the $134 million achieved in 2024, as adoption of its digital platform grows.
Multifamily sales are expected to remain a headwind in 2025, with a projected mid-teens decline, while single-family starts are forecasted to remain flat, reflecting ongoing affordability challenges.