2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Revenue | $913M | $928M | $1.1B | $1.1B | $1.2B |
Cost of Revenue | $428M | $443M | $505M | $505M | $516M |
Gross Profit | $485M | $485M | $553M | $600M | $639M |
Gross Profit % | 53% | 52% | 52% | 54% | 55% |
R&D Expenses | $100M | $125M | $157M | $153M | $161M |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Net Income | $7.7M | $5.7M | -$45M | $1.8M | -$283M |
Dep. & Amort. | $93M | $82M | $102M | $109M | $122M |
Def. Tax | $8.8M | -$2.4M | -$27M | -$24M | -$85M |
Stock Comp. | $87M | $120M | $110M | $128M | $105M |
Chg. in WC | -$66M | -$16M | $49M | -$26M | $21M |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Cash | $36M | $55M | $32M | $31M | $68M |
ST Investments | $321K | $977K | $249K | $353K | $2M |
Cash & ST Inv. | $36M | $55M | $32M | $31M | $70M |
Receivables | $96M | $104M | $103M | $102M | $84M |
Inventory | $609M | $597M | $702M | $0 | $0 |
Blackbaud reported 2024 revenue of $1.155 billion, with an adjusted EBITDA margin of nearly 34% and non-GAAP EPS of $4.07. The company achieved a Rule of 40 score of approximately 39%.
The divestiture of EverFi was completed on December 31, 2024, which was dilutive to revenue growth and profitability. Blackbaud plans to focus on its core business and expects 2025 revenue guidance of $1.015 billion to $1.125 billion, representing organic growth of 4.2% to 5.1%.
Blackbaud is investing in AI initiatives, including its "Blackbaud Copilot" and other machine learning features, to enhance customer outcomes and internal efficiencies. Advanced AI capabilities are expected to drive future monetization opportunities.
The company plans to repurchase 3% to 5% of its outstanding shares in 2025, following a buyback of 10% in 2024. Adjusted free cash flow for 2025 is guided at $185 million to $195 million, impacted by one-time investments such as a $28 million lease buyout and a new office in India.
Blackbaud aims to achieve a Rule of 45 by 2030 through mid-single-digit revenue growth, operational efficiencies, and leveraging AI-driven productivity improvements. EBITDA margins for 2025 are projected at 34.9% to 35.9%, with non-GAAP EPS expected to grow by 2% to 7%.