2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Revenue | $99M | $105M | $167M | $237M | $286M |
Cost of Revenue | $0 | $3.5M | $0 | -$1.3M | $526M |
Gross Profit | $99M | $101M | $167M | $239M | $285M |
Gross Profit % | 100% | 97% | 100% | 101% | 99% |
R&D Expenses | $0 | $0 | $0 | $0 | $0 |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Net Income | $64M | $63M | $92M | $166M | $206M |
Dep. & Amort. | $4.3M | $3.5M | $2.7M | $3.1M | $3.6M |
Def. Tax | $104M | $102M | $0 | $0 | $0 |
Stock Comp. | $1.7M | $1.9M | $2.2M | $5.5M | $7.5M |
Chg. in WC | $1.2B | -$955M | -$894M | $9.6M | -$1.3B |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Cash | $864M | $1.3B | $1.2B | $2B | $2B |
ST Investments | $0 | $0 | $0 | $0 | $99M |
Cash & ST Inv. | $864M | $1.3B | $1.2B | $2B | $2.1B |
Receivables | $0 | $25M | $0 | $0 | $122M |
Inventory | -$970M | $0 | -$1.6B | $0 | $0 |
Q1 2025 combined EBITDA was $199 million, down $19 million year-over-year, primarily due to lower wind resources and power prices in France; total combined production was down 1% versus Q1 2024 and 11% below expectations.
North American wind and solar assets outperformed, with wind production up 15% and solar up 17% year-over-year; however, hydro production was down 29% due to unfavorable weather.
The company commissioned its first UK wind asset (Limekiln) and now operates over 3.2 GW across four key geographies, with 660 MW in construction/ready-to-build and a development pipeline of nearly 7.1 GW.
Cost overruns at the Apuiat project in Quebec were attributed to contractor issues and harsh winter conditions, but other storage projects (Ayersville, Tilbury) are progressing on budget; battery and solar technology cost declines are benefiting new projects.
Boralex maintains a strong balance sheet ($388M cash, $4.1B total debt), is actively pursuing share buybacks, and continues to see high investor interest; the company targets project returns of 10-12% and is preparing for upcoming RFPs in Ontario, New York, and the UK.