2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Revenue | $426M | $505M | $566M | $704M | $827M |
Cost of Revenue | $257M | $300M | $346M | $427M | $497M |
Gross Profit | $168M | $205M | $220M | $276M | $329M |
Gross Profit % | 40% | 41% | 39% | 39% | 40% |
R&D Expenses | $12M | $15M | $16M | $19M | $0 |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Net Income | $49M | $61M | $66M | $93M | $125M |
Dep. & Amort. | $25M | $28M | $26M | $28M | $32M |
Def. Tax | -$3.1M | -$3M | -$5.6M | -$9.7M | -$11M |
Stock Comp. | $1.4M | $2.3M | $3.1M | $5.2M | $6.2M |
Chg. in WC | $16M | -$307K | -$7.2M | -$5.8M | $3M |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Cash | $72M | $87M | $138M | $192M | $295M |
ST Investments | $0 | $0 | $0 | $0 | $0 |
Cash & ST Inv. | $72M | $87M | $138M | $192M | $295M |
Receivables | $62M | $66M | $77M | $84M | $84M |
Inventory | $82M | $100M | $120M | $154M | $143M |
BMI delivered strong Q1 results with total sales up 13% year-over-year (10% excluding Smart Cover), record operating profit margins of 22.2% (up 360 bps), and a 31% increase in EPS to $1.30.
Utility water product line sales grew 16% year-over-year (12% excluding Smart Cover), led by continued adoption of cellular AMI solutions; software revenue was a standout, up 25% in the quarter.
Gross profit margin reached 42.9%, above the normalized range of 38-40%, driven by a favorable customer and product mix; management does not plan to raise the gross margin guidance due to ongoing tariff and macroeconomic uncertainties.
The company is actively managing tariff-related cost pressures through targeted pricing actions and supply chain strategies, with most residential meters assembled in Mexico qualifying for USMCA tariff exemptions; input cost increases (notably bismuth) are being monitored and will be offset by price adjustments as needed.
Despite macro volatility, BMI maintains a long-term outlook of high single-digit average revenue growth and modest margin improvement, supported by strong free cash flow, a debt-free balance sheet, and resilient replacement-driven demand in the water industry.