2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Revenue | $308M | $245M | $444M | $772M | $1B |
Cost of Revenue | $118M | $120M | $117M | $349M | $456M |
Gross Profit | $190M | $126M | $327M | $423M | $554M |
Gross Profit % | 62% | 51% | 74% | 55% | 55% |
R&D Expenses | $0 | $0 | $0 | $0 | $0 |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Net Income | -$305M | -$193M | -$293M | $22M | $82M |
Dep. & Amort. | $118M | $120M | $117M | $117M | $205M |
Def. Tax | $1.2M | -$500K | -$2.1M | -$17M | $0 |
Stock Comp. | $700K | $900K | $2.6M | $5.6M | $9.1M |
Chg. in WC | $67M | $25M | $71M | -$162M | -$122M |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Cash | $19M | $35M | $108M | $103M | $62M |
ST Investments | $0 | $0 | $0 | $0 | $0 |
Cash & ST Inv. | $19M | $35M | $108M | $103M | $62M |
Receivables | $82M | $100M | $171M | $256M | $377M |
Inventory | $18M | $27M | $51M | $0 | $0 |
Adjusted EBITDA for Q4 2024 was $136.7 million, with full-year adjusted EBITDA within the original guidance range of $500-$550 million despite market headwinds.
For 2025, Borr anticipates capital expenditures below $50 million and has 6,700 contracted rig days (77% of total available days) at an average day rate of $149,000, up from $136,000 in 2024.
Near-term challenges include rig suspensions in Mexico and Saudi Arabia, but incremental demand in West Africa and Southeast Asia provides some offset. The company expects market improvements in the second half of 2025.
Borr declared a cash distribution of $0.02 per share for Q4 2024 and emphasized a prudent approach to cash conservation, focusing on strengthening its balance sheet amid market uncertainties.
The company is optimistic about long-term fundamentals in the jackup rig market, citing aging global fleets and no new rig orders in the past decade as factors tightening supply.