2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Revenue | $164M | $233M | $301M | $396M | $391M |
Cost of Revenue | $95M | $143M | $202M | $270M | $230M |
Gross Profit | $69M | $90M | $99M | $125M | $161M |
Gross Profit % | 42% | 39% | 33% | 32% | 41% |
R&D Expenses | $0 | $0 | $0 | $0 | $0 |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Net Income | $4.3M | -$14M | -$338M | -$17M | -$7.6M |
Dep. & Amort. | $1.4M | $2.9M | $4.4M | $7.3M | $10M |
Def. Tax | $247K | $745K | $0 | $0 | $0 |
Stock Comp. | $1.9M | $3.2M | $6.1M | $7M | $11M |
Chg. in WC | $2.2M | -$2.5M | -$58M | $12M | $0 |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Cash | $35M | $18M | $39M | $12M | $6.8M |
ST Investments | $0 | $0 | $0 | $0 | $0 |
Cash & ST Inv. | $35M | $18M | $39M | $12M | $6.8M |
Receivables | $3.6M | $7.4M | $22M | $25M | $34M |
Inventory | $16M | $21M | $77M | $56M | $43M |
Black Rifle Coffee (BRCC) achieved significant financial improvements in 2024, including a tripling of adjusted EBITDA, a 9.5 percentage point increase in gross margin, and a 28-point increase in ACV for packaged coffee in grocery to 45%.
The company launched Black Rifle Energy in late 2024, reaching 17% ACV in its first month and targeting 20-30% ACV by the end of 2025, with a focus on convenience stores and mass markets for distribution.
Wholesale revenue grew to 63% of total sales in 2024, with a 9% increase year-over-year, while the direct-to-consumer (DTC) segment declined by 14%, reflecting a strategic shift toward wholesale.
For 2025, BRCC expects revenue between $395 million and $425 million, gross margins of 37-39%, and adjusted EBITDA growth weighted toward the second half of the year due to energy launch investments and green coffee inflation.
The company remains focused on product innovation across all segments, including new items in packaged coffee, RTD coffee, and energy drinks, while also planning to stabilize and optimize its DTC business.