2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Revenue | $406M | $701M | $1.1B | $863M | $777M |
Cost of Revenue | $342M | $432M | $624M | $626M | $0 |
Gross Profit | $64M | $269M | $432M | $237M | $777M |
Gross Profit % | 16% | 38% | 41% | 27% | 100% |
R&D Expenses | $0 | $0 | $0 | $0 | $0 |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Net Income | -$263M | -$16M | $250M | $37M | $19M |
Dep. & Amort. | $455M | $169M | $157M | $161M | $172M |
Def. Tax | -$8M | $819K | -$46M | $16M | $2.8M |
Stock Comp. | $15M | $14M | $17M | $14M | $7M |
Chg. in WC | -$13M | -$50M | $19M | -$26M | $0 |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Cash | $81M | $15M | $46M | $4.8M | $15M |
ST Investments | $0 | $0 | $0 | $0 | $0 |
Cash & ST Inv. | $81M | $15M | $46M | $4.8M | $15M |
Receivables | $52M | $86M | $102M | $87M | $78M |
Inventory | $15M | $12M | $13M | $21M | $0 |
Berry achieved strong financial and operational results in 2024, with $292 million in adjusted EBITDA, a 9% increase from 2023, and sustained production levels of 25,400 barrels of oil equivalent per day.
The company plans to sustain production in 2025, with significant development opportunities in California and the Uinta Basin, including 34 sidetracks in the thermal diatomite reservoir and four horizontal wells in Utah.
Berry's Uinta Basin operations show promising results, with recent horizontal wells achieving peak production rates of up to 2,000 barrels of oil equivalent per day, and the potential to grow production significantly over the next decade.
The company has hedged approximately 75% of its estimated oil production for 2025 at an average strike price of $74.24 per barrel and plans to allocate 40% of its 2025 capital to Utah development.
Berry remains financially flexible with $450 million in total debt, a leverage ratio of 1.5x, and $110 million in liquidity, supported by a three-year term loan facility and reserve-based credit facility.