2021 | 2022 | 2023 | 2024 | 2025 | |
---|---|---|---|---|---|
Revenue | $150M | $238M | $355M | $472M | $593M |
Cost of Revenue | $55M | $79M | $116M | $148M | $183M |
Gross Profit | $96M | $160M | $240M | $324M | $410M |
Gross Profit % | 64% | 67% | 67% | 69% | 69% |
R&D Expenses | $29M | $59M | $97M | $120M | $134M |
2021 | 2022 | 2023 | 2024 | 2025 | |
---|---|---|---|---|---|
Net Income | -$32M | -$78M | -$141M | -$129M | -$104M |
Dep. & Amort. | $1.6M | $2.8M | $4.6M | $7M | $33M |
Def. Tax | $60K | -$80K | $495K | $0 | $0 |
Stock Comp. | $7.5M | $47M | $72M | $97M | $115M |
Chg. in WC | $4.7M | -$26M | $9.4M | $1.1M | $0 |
2021 | 2022 | 2023 | 2024 | 2025 | |
---|---|---|---|---|---|
Cash | $29M | $479M | $69M | $68M | $83M |
ST Investments | $58M | $35M | $410M | $408M | $430M |
Cash & ST Inv. | $87M | $514M | $479M | $476M | $514M |
Receivables | $35M | $65M | $78M | $97M | $102M |
Inventory | $9.9M | $25M | $0 | $0 | $0 |
Braze delivered strong Q4 results with $160.4M in revenue (up 22% YoY), $8M in non-GAAP operating income (5% margin, up from -5.7% YoY), $12M in non-GAAP net income, and $15M in free cash flow; full-year non-GAAP net income was $18M and free cash flow nearly $20M.
Customer count grew 12% YoY to 2,296, with large ($500K+ ARR) customers up 22% YoY to 247, now representing 62% of total ARR; dollar-based net retention was 111% overall and 114% for large customers.
Announced definitive agreement to acquire OfferFit, an AI decisioning company, for $325M (42% equity, rest cash); expected to add ~2 percentage points to FY26 revenue growth and be modestly dilutive to non-GAAP operating income margin for the year.
FY26 guidance (excluding OfferFit): revenue of $606M–$691M (16% YoY growth at midpoint), non-GAAP operating income of $25.5M–$29.5M (4% margin at midpoint), and non-GAAP net income of $30M–$38M ($0.31–$0.35 per share); Q1 FY26 revenue expected at $158M–$159M (17% YoY growth at midpoint).
Continued focus on product innovation (notably Project Catalyst and enhanced Shopify integration), vertical-specific R&D (especially retail/consumer goods), and leveraging AI/ML to drive customer engagement and market share gains, with strong competitive positioning against legacy marketing clouds.