2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Revenue | CA$975M | CA$1.9B | CA$2.9B | CA$3.4B | CA$4.2B |
Cost of Revenue | CA$1.1B | CA$1.3B | CA$1.8B | CA$2.5B | CA$3.2B |
Gross Profit | -CA$83M | CA$604M | CA$1.1B | CA$869M | CA$1B |
Gross Profit % | -8.5% | 32% | 37% | 26% | 24% |
R&D Expenses | CA$0 | CA$0 | CA$0 | CA$0 | CA$0 |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Net Income | -CA$2.4B | CA$1.6B | CA$856M | -CA$233M | CA$237M |
Dep. & Amort. | CA$2.9B | -CA$986M | CA$587M | CA$2B | CA$0 |
Def. Tax | -CA$161M | CA$80M | CA$32M | -CA$298M | CA$115M |
Stock Comp. | CA$7.2M | CA$6.4M | CA$3.2M | CA$38M | CA$0 |
Chg. in WC | CA$49M | -CA$27M | CA$26M | -CA$221M | -CA$18M |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Cash | -CA$11M | -CA$7.8M | CA$5.5M | CA$56M | CA$17M |
ST Investments | CA$0 | CA$0 | CA$0 | CA$0 | CA$0 |
Cash & ST Inv. | -CA$11M | -CA$7.8M | CA$5.5M | CA$56M | CA$17M |
Receivables | CA$107M | CA$173M | CA$201M | CA$338M | CA$387M |
Inventory | CA$11M | CA$7.8M | CA$0 | CA$0 | CA$0 |
Baytex achieved 10% production per share growth and improved cash cost structure by 5% on a BOE basis in 2024, while reducing net debt by 5% in Canadian dollars and 13% in U.S. dollars.
The company generated $656 million in free cash flow in 2024, with over 70% of it realized in the second half of the year. For 2025, Baytex expects to generate approximately $400 million of free cash flow at $70 WTI.
In 2024, Baytex repurchased 48 million common shares, offsetting 6% of shares outstanding, and declared four quarterly dividends of $0.0225 per share. Over six quarters, $550 million was returned to shareholders through buybacks and dividends.
Operationally, Baytex achieved an 8% improvement in drilling and completion costs in the Eagle Ford in 2024 and plans further efficiency gains of 7% in 2025. The company also expanded its heavy oil and Duvernay programs for 2025.
The company reaffirmed its 2025 guidance with exploration and development expenditures of $1.2 billion to $1.3 billion and production of 150,000 BOE/day at the midpoint, while maintaining a focus on disciplined capital allocation and shareholder returns.