2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|
Market Cap | $194 | $192 | $192 | $199 |
- Cash | 2 | 2 | 7 | 8 |
+ Debt | 0.3 | 43 | 51 | 118 |
Enterprise Value | 192 | 233 | 237 | 308 |
Revenue | 9 | 56 | 135 | 167 |
% Growth | - | 521.4% | 141.0% | 23.6% |
Gross Profit | 2 | 6 | 26 | 18 |
% Margin | 18.1% | 11.1% | 18.9% | 10.8% |
EBITDA | 0.8 | 4 | 21 | 13 |
% Margin | 8.5% | 6.6% | 15.3% | 7.5% |
Net Income | 0.4 | 2 | 14 | 7 |
% Margin | 4.5% | 3.5% | 10.3% | 4.5% |
EPS Diluted | 0.01 | 0.05 | 0.33 | 0.19 |
% Growth | - | 395.8% | 593.3% | -42.4% |
Operating Cash Flow | -1 | 0.5 | 12 | 3 |
Capital Expenditures | -3 | -4 | -2 | -5 |
Free Cash Flow | -5 | -3 | 10 | -2 |