2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Revenue | $122M | $150M | $262M | $346M | $427M |
Cost of Revenue | $67M | $75M | $127M | $170M | $204M |
Gross Profit | $56M | $75M | $135M | $176M | $223M |
Gross Profit % | 45% | 50% | 52% | 51% | 52% |
R&D Expenses | $0 | $0 | $0 | $0 | $0 |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Net Income | $990K | $299K | $5M | -$6.6M | $3M |
Dep. & Amort. | $2.3M | $6.4M | $12M | $19M | $28M |
Def. Tax | $326K | -$2.2M | -$18M | -$26M | -$20M |
Stock Comp. | $5.1M | $8.2M | $15M | $25M | $26M |
Chg. in WC | -$1.3M | -$8.4M | -$6.1M | -$332K | -$14M |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Cash | $386K | $21M | $13M | $21M | $6.7M |
ST Investments | $0 | $0 | $0 | $0 | $0 |
Cash & ST Inv. | $386K | $21M | $13M | $21M | $6.7M |
Receivables | $32M | $49M | $82M | $122M | $150M |
Inventory | $1 | $0 | $0 | $0 | $0 |
BWMN reported record financial performance for FY 2024, including net service billings, net income, adjusted EBITDA, and adjusted EBITDA margin. The company achieved a 22% YoY increase in Q4 gross revenue to $113M and a 23% YoY increase in net revenue to $98.6M, exceeding consensus estimates.
The company ended FY 2024 with a record backlog of $399M, representing over 30% growth YoY, with 70% of the increase being organic. New orders in early 2025 have exceeded $100M, indicating strong momentum across all markets.
Adjusted EBITDA for FY 2024 was $59.5M, a 26.6% YoY increase, with a margin of 15.7%. For FY 2025, BWMN has raised its guidance, forecasting net revenues between $428M and $440M and adjusted EBITDA between $70M and $76M.
Strategic investments in M&A, technology tools, and service line expansions are driving growth. Recent acquisitions have enhanced capabilities in geospatial solutions, asset management, and power delivery, positioning the company for long-term growth in areas like data centers and oil & gas.
The company continues to allocate capital toward stock repurchases and M&A opportunities. In FY 2024, BWMN repurchased $34M of stock and plans to continue buybacks while maintaining capacity for strategic acquisitions and investments.