2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Revenue | $1.3B | $1.6B | $1.7B | $1.7B | $1.6B |
Cost of Revenue | $419M | $455M | $471M | $441M | $417M |
Gross Profit | $907M | $1.2B | $1.2B | $1.2B | $1.2B |
Gross Profit % | 68% | 72% | 72% | 74% | 74% |
R&D Expenses | $0 | $0 | $0 | $0 | $0 |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Net Income | $304M | $292M | $234M | $225M | $14M |
Dep. & Amort. | $266M | $339M | $350M | $343M | $342M |
Def. Tax | $87M | $29M | $68M | -$5.4M | -$40M |
Stock Comp. | $15M | $20M | $23M | $29M | $32M |
Chg. in WC | -$40M | -$8.8M | $2.4M | -$28M | $40M |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Cash | $575M | $389M | $215M | $190M | $154M |
ST Investments | $0 | $0 | $26M | $85M | $0 |
Cash & ST Inv. | $575M | $389M | $215M | $190M | $154M |
Receivables | $80M | $80M | $74M | $94M | $58M |
Inventory | $13M | $21M | -$26M | $0 | $0 |
Cable One reported a 6% year-over-year decrease in Q4 2024 total revenues, driven by a 5.4% decline in residential data revenues, partially offset by a 2.3% increase in business data revenues.
Adjusted EBITDA for Q4 2024 was $211 million, down 7% year-over-year, with an adjusted EBITDA margin of 54.5%. Capital expenditures decreased significantly to $71.9 million, contributing to a 25% year-over-year increase in free cash flow.
The company emphasized its focus on broadband revenue growth for 2025, leveraging market-specific strategies, ARPU expansion through premium product offerings, and targeting value-conscious customers with tailored solutions.
Fiber overlap in Cable One's footprint is now in the high 40% range, primarily driven by incumbent telco builds. The company remains confident in competing effectively in these markets and highlighted its multi-gig capable network as a key differentiator.
Looking ahead, Cable One plans to continue investing in network enhancements, digital transformation initiatives, and customer acquisition strategies while maintaining disciplined capital allocation and targeting leverage reduction.