2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Revenue | CA$3.6B | CA$3B | CA$3.4B | CA$4.2B | CA$4.3B |
Cost of Revenue | CA$2.5B | CA$2.2B | CA$2.4B | CA$3B | CA$3.1B |
Gross Profit | CA$1.1B | CA$765M | CA$956M | CA$1.2B | CA$1.2B |
Gross Profit % | 30% | 26% | 28% | 28% | 27% |
R&D Expenses | CA$138M | CA$105M | CA$121M | CA$143M | CA$150M |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Net Income | CA$319M | -CA$48M | CA$150M | CA$232M | -CA$296M |
Dep. & Amort. | CA$305M | CA$320M | CA$311M | CA$342M | CA$375M |
Def. Tax | CA$12M | -CA$70M | -CA$60M | CA$5M | -CA$181M |
Stock Comp. | CA$15M | CA$9.6M | CA$6.4M | -CA$10M | CA$15M |
Chg. in WC | -CA$52M | -CA$50M | CA$23M | -CA$115M | CA$128M |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Cash | CA$947M | CA$926M | CA$346M | CA$218M | CA$160M |
ST Investments | CA$0 | CA$0 | CA$0 | CA$0 | CA$0 |
Cash & ST Inv. | CA$947M | CA$926M | CA$346M | CA$218M | CA$160M |
Receivables | CA$1.2B | CA$1B | CA$1.1B | CA$1.2B | CA$1.1B |
Inventory | CA$616M | CA$648M | CA$520M | CA$583M | CA$574M |
CAE reported record free cash flow of $410 million in Q3, with $2.2 billion in new orders, leading to a record adjusted backlog of $20.3 billion.
Civil aviation revenue grew 21% year-over-year, with a 20% margin, driven by strong business aviation training and simulator deliveries, despite some softness in U.S. commercial pilot hiring.
Defense segment achieved an 8.3% margin, with $770 million in orders and a record $11.5 billion adjusted backlog, reflecting strong execution and risk reduction.
FY2025 free cash flow conversion is now expected to exceed 150%, up from the previous target of 100%, with a focus on deleveraging to below 3x net debt to adjusted EBITDA by year-end.
CAE adjusted its civil annual operating income growth outlook to approximately 10% and expects defense revenue growth to reach high single digits, with continued margin expansion in both segments.