2020 | 2021 | 2023 | 2024 | 2024 | |
---|---|---|---|---|---|
Revenue | $2B | $2.9B | $3.3B | $3.6B | $3.6B |
Cost of Revenue | $1.2B | $1.7B | $2B | $806M | $806M |
Gross Profit | $746M | $1.2B | $1.3B | $2.8B | $2.8B |
Gross Profit % | 38% | 41% | 39% | 77% | 77% |
R&D Expenses | $0 | $0 | $0 | $0 | $0 |
2020 | 2021 | 2023 | 2024 | 2024 | |
---|---|---|---|---|---|
Net Income | -$253M | $72M | $43M | $157M | $157M |
Dep. & Amort. | $91M | $90M | $92M | $101M | $101M |
Def. Tax | -$67M | -$21M | -$19M | -$6.1M | -$6.1M |
Stock Comp. | $21M | $23M | $24M | $30M | $30M |
Chg. in WC | $2.7M | $31M | -$11M | -$20M | -$20M |
2020 | 2021 | 2023 | 2024 | 2024 | |
---|---|---|---|---|---|
Cash | $154M | $190M | $115M | $84M | $84M |
ST Investments | $0 | $0 | $0 | $0 | $0 |
Cash & ST Inv. | $154M | $190M | $115M | $84M | $84M |
Receivables | $76M | $137M | $82M | $113M | $113M |
Inventory | $39M | $43M | $56M | $65M | $65M |
The Cheesecake Factory achieved record-high annual revenues and adjusted earnings per share in 2024, with fourth-quarter comparable sales growth of 1.7% and traffic outperforming the industry.
The company opened nine restaurants in Q4 and plans to open as many as 25 new restaurants in 2025, including international expansions under licensing agreements.
Fourth-quarter restaurant-level margins for The Cheesecake Factory reached 18.4%, the highest in over seven years, driven by labor productivity improvements and menu price increases.
For fiscal 2025, the company anticipates total revenues of approximately $3.8 billion, with adjusted net income margins of about 4.75%, supported by low to mid-single-digit inflation assumptions.
Flower Child and North Italia continue to show strong growth potential, with Flower Child achieving an 11% comparable sales increase in Q4 and North Italia's new units averaging annualized AUVs of over $10 million.