2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Revenue | $548M | $624M | $654M | $689M | $719M |
Cost of Revenue | $102M | $114M | $115M | $222M | $124M |
Gross Profit | $446M | $509M | $539M | $467M | $595M |
Gross Profit % | 81% | 82% | 82% | 68% | 83% |
R&D Expenses | $0 | $77M | $89M | $100M | $0 |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Net Income | -$817M | $7.7M | $17M | $118M | $48M |
Dep. & Amort. | $113M | $102M | $94M | $101M | $107M |
Def. Tax | -$104M | -$2.6M | $1.3M | -$114M | $12M |
Stock Comp. | $15M | $21M | $22M | $28M | $31M |
Chg. in WC | -$2.7M | -$1M | -$19M | -$6.4M | -$11M |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Cash | $68M | $39M | $32M | $39M | $51M |
ST Investments | $0 | $0 | $0 | $0 | $0 |
Cash & ST Inv. | $68M | $39M | $32M | $39M | $51M |
Receivables | $94M | $99M | $108M | $125M | $134M |
Inventory | $6.5M | $7.8M | $8.4M | $0 | $0 |
CARS reported record full-year 2024 revenue of $719 million, up 4% year-over-year, with adjusted EBITDA growth and a multiyear high free cash flow of $128 million.
The company achieved 17 consecutive quarters of year-over-year revenue growth, with Q4 revenue reaching $180.4 million, driven by a 15% year-over-year increase in OEM and national revenue.
Key growth drivers for 2025 include expanding Accutrade adoption (now in over 1,000 dealerships), integrating Dealer Club into the platform, and leveraging inventory intelligence tools to optimize dealer operations.
Full-year 2025 revenue guidance is set at $745–$755 million, with adjusted EBITDA margin expected to grow by approximately 7% year-over-year, supported by back-half-weighted growth initiatives like product repackaging and cross-selling.
The company announced a new $250 million share repurchase authorization over three years and plans to repurchase $60–$70 million in shares in 2025, while maintaining a low net leverage ratio of 2x.