2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Revenue | $443M | $508M | $501M | $577M | $300M |
Cost of Revenue | $0 | $0 | $0 | $261M | $0 |
Gross Profit | $443M | $508M | $501M | $317M | $300M |
Gross Profit % | 100% | 100% | 100% | 55% | 100% |
R&D Expenses | $0 | $0 | $0 | $0 | $0 |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Net Income | $109M | $146M | $159M | $166M | $168M |
Dep. & Amort. | $61M | $59M | $62M | $65M | $58M |
Def. Tax | -$2.3M | -$1.6M | $18M | -$175K | $0 |
Stock Comp. | $10M | $6.9M | $10M | $11M | $10M |
Chg. in WC | $3.8M | $43M | -$35M | $85M | $153M |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Cash | $427M | $314M | $388M | $376M | $158M |
ST Investments | $814M | $848M | $1.9B | $1.8B | $1.7B |
Cash & ST Inv. | $1.2B | $1.2B | $2.3B | $2.2B | $1.9B |
Receivables | $17M | $16M | $0 | $0 | $0 |
Inventory | -$462M | -$343M | -$406M | -$399M | $0 |
2024 Financial Performance: The company achieved over €2 billion in sales, reflecting a 12.3% year-over-year increase, with organic growth contributing 18%. EBITDA improved by 13.9% to €251 million, and earnings per share grew by over 40% to €0.06. Free cash flow reached €148 million, a 24% improvement over 2023.
Regional Highlights: Latin America led with 62% of total revenue, growing 15% year-over-year despite FX headwinds. Europe saw a 7% revenue increase, while Asia Pacific achieved a 15% growth, marking its first profitable year with a 2.1% EBITDA margin.
Transformation Products: Transformation products accounted for 32.2% of total sales, growing by 18.8% year-over-year to €673 million. These products are expected to drive future growth and profitability, particularly in LatAm and Europe.
Debt and Shareholder Returns: Net debt was reduced to €886 million, with a leverage ratio of 2.3x. The company approved an €8 million share buyback plan and proposed an 18% increase in total shareholder compensation for 2025.
2025 Outlook: The company expects mid-single-digit revenue growth and EBITDA improvements, with a focus on free cash flow generation and further debt reduction. EPS growth is anticipated to remain strong, supported by investments in transformation products and operational efficiencies.