2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|
Revenue | $500M | $564M | $729M | $964M |
Cost of Revenue | $462M | $509M | $548M | $317M |
Gross Profit | $38M | $55M | $180M | $646M |
Gross Profit % | 7.5% | 9.8% | 25% | 67% |
R&D Expenses | $0 | $0 | $0 | $0 |
2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|
Net Income | -$37M | -$59M | $13M | $130M |
Dep. & Amort. | $45M | $43M | $47M | $60M |
Def. Tax | $3K | $5K | $0 | -$72M |
Stock Comp. | $5.4M | $4M | $9.4M | $14M |
Chg. in WC | $276K | -$1.8M | $22M | $23M |
2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|
Cash | $140M | $39M | $332M | $366M |
ST Investments | $0 | $0 | $0 | $0 |
Cash & ST Inv. | $140M | $39M | $332M | $366M |
Receivables | $6.1M | $7.7M | $12M | $13M |
Inventory | $3.6M | $5.1M | $5.6M | $7.6M |
CAVA reported a strong 2024 with a 36.8% year-over-year revenue increase in Q4, driven by 21.2% same-restaurant sales growth and a 15.6% traffic increase.
The company opened 58 net new restaurants in 2024, ending the year with 367 locations, and plans to open 62-66 new restaurants in 2025, expanding into new markets like Detroit, Indianapolis, and Pittsburgh.
Adjusted EBITDA for 2024 grew 71% year-over-year to $126.2 million, with a 2025 guidance range of $150-$157 million, reflecting continued investments in growth and operational improvements.
CAVA's loyalty program enhancements have driven a 230 basis point increase in loyalty sales, with plans for further personalization and tiered rewards in 2025 to boost customer engagement and frequency.
The company updated its new unit economic model, projecting year-one AUVs of $2.3 million and year-two AUVs of $2.5 million, with year-two restaurant-level profit margins increasing to 22% and cash-on-cash returns exceeding 40%.