2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Revenue | $2.5B | $2.8B | $3.3B | $3.4B | $3.5B |
Cost of Revenue | $1.7B | $1.8B | $2.2B | $2.3B | $2.4B |
Gross Profit | $818M | $973M | $1.1B | $1.1B | $1.1B |
Gross Profit % | 32% | 35% | 33% | 32% | 32% |
R&D Expenses | $0 | $0 | $0 | $0 | $0 |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Net Income | -$32M | $255M | $132M | $99M | $41M |
Dep. & Amort. | $118M | $121M | $116M | $117M | $124M |
Def. Tax | -$40M | -$214M | $67M | $18M | $0 |
Stock Comp. | $6.4M | $8.7M | $8.2M | $9M | $10M |
Chg. in WC | -$97M | $74M | -$117M | -$55M | -$99M |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Cash | $437M | $145M | $45M | $25M | $12M |
ST Investments | $0 | $0 | $0 | $0 | $0 |
Cash & ST Inv. | $437M | $145M | $45M | $25M | $12M |
Receivables | $49M | $27M | $32M | $30M | $49M |
Inventory | $139M | $138M | $213M | $189M | $181M |
Cracker Barrel reported Q2 total revenue of $949.4 million, with comparable store restaurant sales growth of 4.7% and adjusted EBITDA of $74.6 million, exceeding expectations.
The company raised its fiscal 2025 adjusted EBITDA guidance to $210-$220 million, reflecting confidence in its transformation strategy and operational improvements.
Strategic initiatives include menu enhancements, back-of-house optimization, and a remodel program, with full benefits of labor savings expected to materialize in Q4.
Pricing for fiscal 2025 is expected to average 5%, with commodity inflation of 2-3% and hourly wage inflation of approximately 3%.
Cracker Barrel plans to open 1-2 new Cracker Barrel stores and 4 new Maple Street units in fiscal 2025, with capital expenditures projected at $100-$180 million.