2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Revenue | $3.2B | $4.2B | $4.5B | $3.7B | $4.4B |
Cost of Revenue | $2.5B | $3.2B | $3.4B | $2.9B | $3.4B |
Gross Profit | $616M | $1B | $1.1B | $803M | $963M |
Gross Profit % | 19% | 25% | 25% | 22% | 22% |
R&D Expenses | $0 | $0 | $0 | $0 | $0 |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Net Income | $206M | $499M | $525M | $259M | $334M |
Dep. & Amort. | $13M | $11M | $11M | $16M | $24M |
Def. Tax | -$1.9M | -$8.7M | $383K | $3.9M | -$5.2M |
Stock Comp. | $18M | $14M | $20M | $37M | $28M |
Chg. in WC | $96M | -$732M | -$276M | -$283M | -$254M |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Cash | $394M | $316M | $297M | $226M | $150M |
ST Investments | $0 | $0 | $0 | $0 | $0 |
Cash & ST Inv. | $394M | $316M | $297M | $226M | $150M |
Receivables | $22M | $42M | $53M | $76M | $50M |
Inventory | $1.9B | $2.5B | $2.8B | $3B | $3.5B |
Q1 2025 home deliveries were 2,284, down 3% YoY, with average sales price declining 1% YoY to $387,000; home sales revenue was $884M, down 4% YoY.
Absorption rate in Q1 was 2.8, with sequential increases in February and March, but April is trending below Q1 levels; net new contracts were 2,692, down 6% YoY but up 33% vs. Q1 2023.
Incentives on closed homes increased to ~900 basis points in Q1 2025 (from ~800 bps in Q4 2024), and are expected to rise by up to another 200 bps in Q2 due to market headwinds; higher incentives are anticipated to further impact gross margins.
Full-year 2025 guidance reduced: expected home deliveries now 4,100–4,200 units (from prior guidance), with home sales revenue of $4.0–$4.2B and an average absorption rate of ~2.8; sequential delivery increases expected in Q3 and Q4 driven by community count growth.
Cost control measures implemented, including workforce reduction and other savings programs, with benefits expected mainly in H2 2025; ended Q1 with $2.6B in equity, $788M liquidity, increased dividend by 12%, and repurchased $56M in stock at a discount to book value.