2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Revenue | $187M | $267M | $299M | $309M | $278M |
Cost of Revenue | $124M | $164M | $186M | $179M | $157M |
Gross Profit | $63M | $103M | $113M | $130M | $121M |
Gross Profit % | 34% | 39% | 38% | 42% | 43% |
R&D Expenses | $18M | $38M | $54M | $51M | $50M |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Net Income | -$55M | -$129M | -$465M | -$135M | -$189M |
Dep. & Amort. | $12M | $36M | $44M | $30M | $28M |
Def. Tax | $1.2M | -$7.9M | -$1.4M | $0 | $0 |
Stock Comp. | $32M | $50M | $45M | $41M | $40M |
Chg. in WC | -$3.8M | -$6.7M | -$11M | -$13M | -$16M |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Cash | $293M | $233M | $122M | $92M | $66M |
ST Investments | $0 | $0 | $0 | $0 | $0 |
Cash & ST Inv. | $293M | $233M | $122M | $92M | $66M |
Receivables | $87M | $117M | $120M | $126M | $107M |
Inventory | $110K | $95K | $80K | $0 | $0 |
CDLX experienced a transitional year in 2024, facing challenges such as network upgrades, FI partner platform changes, and increased competition, but exceeded Q4 guidance across all metrics due to higher-than-expected pipeline wins and platform delivery improvements.
The company is focusing on a turnaround plan, including divesting non-core businesses like Dosh, investing in data engineering and go-to-market efforts, and opening a new office in Taiwan to leverage local talent.
Q4 financial highlights include total billings of $116.3M (down 11.2% YoY), revenue of $74M (down 16% YoY), and adjusted EBITDA of $6.4M. The company ended Q4 with $65.6M in cash and over $100M in liquidity.
For Q1 2025, CDLX expects billings between $91.5M and $94.5M, revenue between $57M and $60M, adjusted contribution between $30M and $32.5M, and adjusted EBITDA between -$7.5M and -$4M. The company anticipates Q1 to be the lowest billings quarter of the year.
CDLX is optimistic about 2025 as a transformative year, focusing on sequential billings growth, improved adjusted EBITDA, and leveraging new partnerships, including a large U.S. FI partner and a NeoBank, to drive advertiser demand and expand its network.