2019 | 2020 | 2021 | 2022 | |
---|---|---|---|---|
Revenue | €62M | €70M | €80M | €116M |
Cost of Revenue | €33M | €4.3M | €4M | €4.8M |
Gross Profit | €29M | €66M | €76M | €111M |
Gross Profit % | 47% | 94% | 95% | 96% |
R&D Expenses | €0 | €0 | €0 | €0 |
2019 | 2020 | 2021 | 2022 | |
---|---|---|---|---|
Net Income | -€16M | -€15M | -€67M | -€43M |
Dep. & Amort. | €1.2M | €931K | €721K | €556K |
Def. Tax | €0 | €0 | €0 | -€61K |
Stock Comp. | €0 | €0 | €0 | €0 |
Chg. in WC | €14M | €18M | €24M | -€3.9K |
2018 | 2019 | 2020 | 2021 | 2022 | |
---|---|---|---|---|---|
Cash | €2.6M | €8M | €11M | €95M | €54M |
ST Investments | €2.6M | €4.4M | €4.8M | €3.9M | €6.8M |
Cash & ST Inv. | €5.3M | €12M | €16M | €99M | €61M |
Receivables | €27M | €30M | €835K | €3.3M | €4.2M |
Inventory | €0 | -€4.4M | €1 | €1 | €0 |
CDRO reported Q4 2024 net gaming revenue of €53 million, a 5% year-over-year increase, with constant currency revenue at €57 million, reflecting a 15% increase.
Adjusted EBITDA for Q4 2024 was €1.9 million, contributing to a full-year adjusted EBITDA of €6.4 million, with positive contributions from both Spain and Mexico.
The company announced a one-year share buyback plan of up to $5 million, subject to shareholder approval in March 2025.
For 2025, CDRO expects net gaming revenue between €220 million and €230 million (6% growth at the midpoint) and adjusted EBITDA in the range of €10 million to €15 million, factoring in headwinds like a weaker Mexican peso and new taxes in Colombia.
Marketing investments in 2025 are expected to remain at similar levels to 2024, with a focus on core markets like Mexico and Spain, while new market expansions are deprioritized due to higher ROI opportunities in existing markets.