2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Revenue | $69M | $105M | $139M | $70M | $59M |
Cost of Revenue | $14M | $22M | $38M | $13M | $16M |
Gross Profit | $55M | $83M | $101M | $57M | $43M |
Gross Profit % | 80% | 79% | 73% | 82% | 73% |
R&D Expenses | $44M | $56M | $80M | $59M | $23M |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Net Income | -$24M | -$21M | -$34M | -$76M | -$65M |
Dep. & Amort. | $4.6M | $5.9M | $10M | $9.9M | $4.9M |
Def. Tax | -$900K | -$2.9M | $0 | $0 | $0 |
Stock Comp. | $7.7M | $12M | $15M | $10M | $13M |
Chg. in WC | -$3.9M | -$7.6M | $22M | -$18M | -$12M |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Cash | $149M | $117M | $114M | $65M | $19M |
ST Investments | $1M | $0 | $0 | $0 | $54M |
Cash & ST Inv. | $150M | $117M | $114M | $65M | $73M |
Receivables | $29M | $38M | $41M | $20M | $19M |
Inventory | $964K | $1.2M | $2M | $2.7M | $1.8M |
Codexis is targeting 2025 revenue guidance of $64M to $68M, with expected double-digit growth across its entire revenue base, driven by the maturation of its EcoSynthesis platform and Ligase services.
The company plans to achieve commercial lift-off for the EcoSynthesis platform in 2025, with key milestones including signing a GMP scale-up partner, securing raw material supply chains, and expanding GLP-grade siRNA production capabilities.
Codexis reported Q4 2024 revenue of $21.5M and full-year 2024 revenue of $59.3M (excluding Paxlovid), with a net loss of $65.3M for the year. Gross margins are expected to improve in 2025 as the company retires lower-margin products and optimizes its product mix.
The company is actively engaging with both large pharma and small drug innovators for siRNA manufacturing services, with multiple feasibility studies completed and revenue-generating contracts expected to begin in early Q2 2025.
Codexis aims to achieve cash flow positivity by the end of 2026, supported by its growing EcoSynthesis platform, partnerships, and a potential future investment in its own GMP facility.