2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Revenue | $131M | $314M | $654M | $1.3B | $1.4B |
Cost of Revenue | $70M | $186M | $383M | $685M | $675M |
Gross Profit | $61M | $128M | $271M | $633M | $680M |
Gross Profit % | 47% | 41% | 41% | 48% | 50% |
R&D Expenses | $508K | $1M | $400K | $1.7M | $0 |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Net Income | $8.5M | $3.9M | -$187M | $227M | $145M |
Dep. & Amort. | $1.7M | $1.3M | $1.9M | $3.1M | $7.3M |
Def. Tax | $682K | -$9M | $20M | -$42M | $0 |
Stock Comp. | $6.3M | $36M | $21M | $21M | $20M |
Chg. in WC | -$14M | -$134M | $235M | -$93M | $0 |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Cash | $43M | $16M | $614M | $756M | $890M |
ST Investments | $0 | $0 | $0 | $0 | $0 |
Cash & ST Inv. | $43M | $16M | $614M | $756M | $890M |
Receivables | $17M | $41M | $66M | $186M | $270M |
Inventory | $18M | $191M | $173M | $229M | $131M |
Celsius reported record 2024 revenue of $1.36 billion, a 3% year-over-year increase, with a 22% increase in retail sales despite challenges in the energy drink category.
The company announced the acquisition of Alani Nu for $1.8 billion, aiming to create a leading better-for-you functional lifestyle platform with combined pro forma sales of $2 billion in 2024.
Gross margin for the full year improved to 50.2%, supported by lower freight costs and raw material savings, while adjusted EBITDA margin remained flat at 18.9%.
The acquisition of Alani Nu is expected to deliver $50 million in cost synergies over two years post-close and be cash EPS accretive in year one.
Celsius plans to expand distribution, launch new innovations, and leverage synergies with Alani Nu to drive incremental growth and broaden its consumer base globally.