2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Revenue | $4.1B | $6.5B | $11B | $6.6B | $5.9B |
Cost of Revenue | $3.3B | $4.2B | $5.3B | $4.1B | $3.9B |
Gross Profit | $801M | $2.4B | $5.9B | $2.5B | $2.1B |
Gross Profit % | 19% | 37% | 52% | 38% | 35% |
R&D Expenses | $0 | $0 | $0 | $0 | $0 |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Net Income | $432M | $1.3B | $3.9B | $1.5B | $1.5B |
Dep. & Amort. | $892M | $888M | $850M | $869M | $925M |
Def. Tax | -$74M | -$196M | -$107M | $81M | -$115M |
Stock Comp. | $25M | $30M | $41M | $37M | $36M |
Chg. in WC | $12M | $448M | -$900M | $192M | $0 |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Cash | $683M | $1.6B | $2.3B | $2B | $1.6B |
ST Investments | $0 | $0 | $0 | $0 | $0 |
Cash & ST Inv. | $683M | $1.6B | $2.3B | $2B | $1.6B |
Receivables | $265M | $497M | $582M | $505M | $404M |
Inventory | $287M | $408M | $474M | $299M | $314M |
CF Industries reported strong financial performance for 2024, with adjusted EBITDA of $2.3 billion and $1.9 billion returned to shareholders through dividends and share repurchases, marking the highest capital return in over a decade.
The company achieved a 100% ammonia utilization rate in Q4 2024, producing over 2.6 million tons of gross ammonia, and expects to produce approximately 10 million tons in 2025.
Progress continues on strategic initiatives, including the carbon capture and sequestration project at Donaldsonville, expected to start in the second half of 2025, and the evaluation of a $4 billion ATR ammonia plant at the Blue Point complex, with a final investment decision targeted for Q1 2025.
CF Industries anticipates strong nitrogen demand in 2025, driven by tight global supply-demand dynamics, low corn stock-to-use ratios, and increased corn planting acreage in the U.S., while maintaining confidence in its competitive cost structure and operational efficiency.
The company plans to complete its $1 billion share repurchase authorization in 2025 and remains focused on balancing capital allocation between growth investments and shareholder returns.