2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Revenue | CA$399M | CA$547M | CA$520M | CA$403M | CA$297M |
Cost of Revenue | CA$430M | CA$480M | CA$713M | CA$507M | CA$216M |
Gross Profit | -CA$32M | CA$67M | -CA$193M | -CA$104M | CA$81M |
Gross Profit % | -7.9% | 12% | -37% | -26% | 27% |
R&D Expenses | CA$62M | CA$58M | CA$32M | CA$22M | CA$4.6M |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Net Income | -CA$1.4B | -CA$1.7B | -CA$320M | -CA$3.3B | -CA$484M |
Dep. & Amort. | CA$125M | CA$127M | CA$114M | CA$85M | CA$53M |
Def. Tax | -CA$122M | -CA$13M | -CA$8.9M | -CA$4.8M | CA$12M |
Stock Comp. | CA$320M | CA$91M | CA$47M | CA$25M | CA$14M |
Chg. in WC | -CA$204M | -CA$4.3M | CA$166M | CA$66M | CA$4M |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Cash | CA$1.3B | CA$1.2B | CA$776M | CA$677M | CA$170M |
ST Investments | CA$673M | CA$1.1B | CA$596M | CA$106M | CA$33M |
Cash & ST Inv. | CA$2B | CA$2.3B | CA$1.4B | CA$783M | CA$203M |
Receivables | CA$90M | CA$92M | CA$68M | CA$68M | CA$45M |
Inventory | CA$391M | CA$368M | CA$204M | CA$149M | CA$77M |
International segment delivered strong results with 32.8% revenue growth and 43.5% EBITDA growth, driven by China (revenue up 53%) and Morocco (African Blue revenue up 13%), offsetting mixed domestic performance.
Group revenue for H1 2023 was AUD 770.7 million (+8.7% YoY), EBITDA was AUD 150.2 million (+7.2% YoY), but NPAT S was AUD 37.8 million (-6.2% YoY), impacted by higher costs, interest expenses, and restructuring.
Citrus segment faced a $30 million estimated full-year EBITDA impact due to weather-related quality and volume issues, primarily from La Nina, but management emphasized these are non-structural with tree health intact.
Domestic produce performance was mixed: berries saw strong volume growth (blueberries +26%, raspberries +37.2%), avocados recovered with improved pricing and volumes, but tomatoes and grapes underperformed due to oversupply and weather impacts.
Full-year 2023 EBITDA is expected to be ahead of 2022, with positive outlook for berries and avocados in H2; dividend decision deferred pending outcome of ongoing takeover discussions with Payne Schwarz Partners, with an update expected mid to late September.