2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Revenue | $2M | $6M | $7.5M | $33M | $28M |
Cost of Revenue | $60K | $680K | $975K | $2M | $7.9M |
Gross Profit | $1.9M | $5.3M | $6.5M | $31M | $20M |
Gross Profit % | 97% | 89% | 87% | 94% | 72% |
R&D Expenses | $23M | $29M | $31M | $34M | $25M |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Net Income | -$30M | -$34M | -$34M | -$19M | -$14M |
Dep. & Amort. | $715K | $461K | $482K | $476K | $486K |
Def. Tax | -$12K | $0 | $0 | $0 | $0 |
Stock Comp. | $2.8M | $4.3M | $4.3M | $3.6M | $3M |
Chg. in WC | -$2.3M | $6.8M | -$5.6M | -$21M | $62M |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Cash | $7.1M | $7.8M | $11M | $14M | $18M |
ST Investments | $117M | $109M | $72M | $37M | $85M |
Cash & ST Inv. | $124M | $118M | $84M | $51M | $103M |
Receivables | $2.2M | $188K | $317K | $61M | $269K |
Inventory | -$119M | -$110M | -$73M | $0 | $0 |
Compugen highlighted key achievements in 2024, including data on COM701 showing durable responses in platinum-resistant ovarian cancer and plans to advance its development as a maintenance treatment for platinum-sensitive ovarian cancer.
The company plans to initiate an adaptive platform trial in Q2 2025, evaluating COM701 as a single-agent maintenance therapy versus placebo, with interim analysis expected in the second half of 2026.
AstraZeneca's development of COM902-derived TIGIT antibodies in multiple Phase 3 trials represents a potential revenue source for Compugen, with mid-single-digit tiered royalties on future sales.
Compugen received a $30M milestone payment from Gilead for GS-321 IND clearance and initiated a Phase 1 trial in early 2025, focusing on solid tumors.
The company has a cash runway extending into 2027, supported by a $103.3M cash balance as of year-end 2024, and reported $27.9M in revenues for 2024, primarily from milestone payments.