2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Revenue | $774M | $1.1B | $1.4B | $1.5B | $1.6B |
Cost of Revenue | $463M | $470M | $702M | $854M | $0 |
Gross Profit | $311M | $600M | $700M | $690M | $1.6B |
Gross Profit % | 40% | 56% | 50% | 45% | 100% |
R&D Expenses | $15M | $14M | $27M | $0 | $0 |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Net Income | $75M | $289M | $332M | $259M | $300M |
Dep. & Amort. | $48M | $50M | $64M | $76M | $43M |
Def. Tax | -$45M | -$1M | -$20M | -$1.3M | -$19M |
Stock Comp. | $9.7M | $36M | $43M | $47M | $43M |
Chg. in WC | $11M | $23M | -$5.1M | $6.1M | $0 |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Cash | $235M | $512M | $42M | $27M | $40M |
ST Investments | $0 | $0 | $0 | $0 | $0 |
Cash & ST Inv. | $235M | $512M | $42M | $27M | $40M |
Receivables | $150M | $153M | $217M | $196M | $177M |
Inventory | $0 | $1 | $1 | $0 | $0 |
Choice Hotels reported strong financial performance in 2024, with a 12% year-over-year increase in adjusted EBITDA to $604.1 million and a 13% increase in adjusted earnings per share to $6.88.
The company achieved significant growth in its upscale and extended stay segments, with a 44% year-over-year increase in global upscale room system size and a 10% growth in domestic extended stay rooms.
For 2025, Choice Hotels expects adjusted EBITDA between $625 million and $640 million and adjusted diluted earnings per share ranging from $6.98 to $7.24, driven by organic growth, effective royalty rate increases, and ancillary revenue streams.
The company continues to invest in franchisee tools, technology, and brand development, with plans to open additional EverHome Suites and Cambria hotels in 2025 while maintaining a focus on recycling capital from owned assets.
Choice Hotels highlighted strong franchisee retention rates of 97%-98% and expects continued growth in its revenue-intense segments, supported by strategic partnerships like Westgate Resorts and international expansion efforts.