2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Revenue | $48B | $52B | $54B | $55B | $55B |
Cost of Revenue | $27B | $28B | $33B | $33B | $24B |
Gross Profit | $22B | $24B | $21B | $21B | $31B |
Gross Profit % | 45% | 46% | 39% | 39% | 56% |
R&D Expenses | $0 | $0 | $0 | $0 | $0 |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Net Income | $3.7B | $5.3B | $5.8B | $5.3B | $5.9B |
Dep. & Amort. | $9.7B | $9.3B | $8.9B | $8.7B | $8.7B |
Def. Tax | $465M | $826M | $87M | -$80M | -$87M |
Stock Comp. | $351M | $430M | $470M | $692M | $651M |
Chg. in WC | $193M | $160M | -$396M | -$447M | -$1B |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Cash | $998M | $601M | $645M | $709M | $459M |
ST Investments | $0 | $0 | $0 | $0 | $0 |
Cash & ST Inv. | $998M | $601M | $645M | $709M | $459M |
Receivables | $2.2B | $2.6B | $2.9B | $3B | $3.1B |
Inventory | $0 | $0 | $0 | $0 | $0 |
Charter added over 500,000 Spectrum mobile lines in Q1 and over 2.1 million in the last year, achieving more than 25% line growth and maintaining its position as the fastest-growing mobile provider in the U.S.
Revenue was relatively flat year over year, but adjusted EBITDA grew by 4.8%, driven by strong mobile growth and improved service quality, with significant reductions in service transactions and costs.
The company lost 60,000 Internet customers in Q1 (including residential and SMB), added 514,000 mobile lines, and saw video customer losses improve to 181,000 (from 405,000 a year ago), with improvements attributed to new pricing, packaging, and the Life Unlimited brand refresh.
Capital expenditures for Q1 were $2.4 billion (down $400 million YoY), with full-year 2025 CapEx expected to be approximately $12 billion; tariffs are not expected to have a significant impact on CapEx or P&L.
Free cash flow for Q1 was $1.6 billion (up $1.2 billion YoY), and Charter expects annual capital spending to decline to less than $8 billion by 2028, driving over $25 of annual free cash flow per share based on today’s share count; management reiterated confidence in returning to positive broadband subscriber growth in future years.