2021 | 2022 | 2023 | 2024 | 2025 | |
---|---|---|---|---|---|
Revenue | $7.1B | $8.9B | $10B | $11B | $12B |
Cost of Revenue | $5.3B | $6.5B | $7.3B | $8B | $8.4B |
Gross Profit | $1.8B | $2.4B | $2.8B | $3.2B | $3.5B |
Gross Profit % | 25% | 27% | 28% | 28% | 29% |
R&D Expenses | $7.4M | $14M | $22M | $0 | $0 |
2021 | 2022 | 2023 | 2024 | 2025 | |
---|---|---|---|---|---|
Net Income | -$92M | -$74M | $49M | $40M | $393M |
Dep. & Amort. | $36M | $55M | $83M | $110M | $115M |
Def. Tax | $0 | $0 | $0 | $0 | -$257M |
Stock Comp. | $121M | $78M | $158M | $239M | $306M |
Chg. in WC | $42M | $99M | $5M | $70M | $6.4M |
2021 | 2022 | 2023 | 2024 | 2025 | |
---|---|---|---|---|---|
Cash | $563M | $603M | $330M | $602M | $596M |
ST Investments | $0 | $0 | $347M | $532M | $899K |
Cash & ST Inv. | $563M | $603M | $677M | $1.1B | $597M |
Receivables | $101M | $124M | $127M | $154M | $169M |
Inventory | $513M | $560M | $676M | $719M | $837M |
Chewy reported strong Q4 and full year 2024 results, with Q4 net sales up 15% year-over-year to $3.25B and full year net sales of $11.86B, representing 6% growth; active customers grew for the first time in eight quarters, ending the year at 20.5M.
Autoship program drove recurring revenue, representing 80.6% of Q4 net sales; Autoship customer sales grew 21% in Q4 and nearly 11% for the full year, outpacing overall top-line growth.
Adjusted EBITDA margin for FY24 reached 4.8% (up 150 bps YoY), with $570.5M in adjusted EBITDA and record free cash flow of $452.5M; Chewy returned $943M to shareholders through share repurchases.
Sponsored Ads business scaled to ~1% of net sales in FY24, driving gross margin improvement; Chewy completed its 1P platform migration and expects Sponsored Ads to reach up to 3% of net sales over time.
For FY25, Chewy guides for net sales of $12.3B–$12.45B (6–7% YoY growth, excluding the extra week in FY24), adjusted EBITDA margin of 5.4–5.7%, and expects continued low single-digit active customer growth, with CapEx at 1.5–2% of net sales and ongoing share repurchases.