2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Revenue | $2.8B | $4.1B | $4.5B | $4.3B | $4.8B |
Cost of Revenue | $1.7B | $2.5B | $2.7B | $2.6B | $2.9B |
Gross Profit | $1B | $1.6B | $1.7B | $1.7B | $1.9B |
Gross Profit % | 38% | 38% | 38% | 40% | 40% |
R&D Expenses | $0.048 | -$0.037 | $0.065 | $0 | $0 |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Net Income | $94M | -$238M | $195M | $145M | $237M |
Dep. & Amort. | $126M | $145M | $177M | $203M | $222M |
Def. Tax | -$13M | -$38M | -$26M | $0 | -$31M |
Stock Comp. | $9.6M | $14M | $22M | $27M | $46M |
Chg. in WC | $150M | $22M | -$515M | -$130M | -$227M |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Cash | $157M | $397M | $174M | $181M | $176M |
ST Investments | $16M | $22M | $28M | $24M | $49M |
Cash & ST Inv. | $157M | $397M | $174M | $205M | $225M |
Receivables | $699M | $574M | $670M | $727M | $998M |
Inventory | $21M | $30M | $45M | $261M | $0 |
Colliers reported strong Q4 2024 results with revenues of $1.5 billion, up 22% year-over-year, driven by capital markets and engineering growth. Adjusted EBITDA increased 14% to $225 million.
The company expects consolidated 2025 revenue growth in the high single digits to low teens percentage range, with adjusted EBITDA and EPS growth in the low teens. Real estate services are projected to grow at a mid-single-digit rate, while engineering is expected to grow by 30%.
Investment management is entering a new fundraising cycle, targeting $5-8 billion in capital raises for 2025, with significant growth anticipated in 2026 as new products and strategies mature.
Engineering margins are expected to improve by approximately 150 basis points in 2025 due to higher-margin acquisitions and organic growth, with seasonal peaks in Q2 and Q3.
Colliers is accelerating integration and streamlining efforts in its investment management segment to enhance synergies, positioning the business for long-term growth and potential optionality, including acquisitions or strategic changes.