2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Revenue | $116M | $125M | $137M | $158M | $152M |
Cost of Revenue | $0 | $0 | $0 | -$2M | $0 |
Gross Profit | $116M | $125M | $137M | $160M | $152M |
Gross Profit % | 100% | 100% | 100% | 101% | 100% |
R&D Expenses | $0 | $0 | $0 | $0 | $0 |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Net Income | $32M | $41M | $39M | $43M | $32M |
Dep. & Amort. | $3.2M | $2.9M | $5.8M | $12M | $11M |
Def. Tax | -$2.9M | $1.3M | $483K | -$675K | -$1.9M |
Stock Comp. | $617K | $702K | $819K | $984K | $871K |
Chg. in WC | -$3.8M | $2M | -$22M | $7.2M | $0 |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Cash | $140M | $266M | $45M | $60M | $65M |
ST Investments | $363M | $560M | $615M | -$52M | $265M |
Cash & ST Inv. | $503M | $826M | $660M | $8.3M | $8.9M |
Receivables | $0 | $0 | $48M | $0 | $59M |
Inventory | -$149M | -$273M | -$45M | $0 | $0 |
CIVB reported Q1 2025 net income of $10.2 million ($0.66 per diluted share), a 60% increase over Q1 2024, with pre-provision net revenue up 47% year-over-year; net interest income rose 4.5% quarter-over-quarter, driven by higher asset yields and lower funding costs.
Core deposit funding grew organically by over $67 million, reducing reliance on brokered deposits and supporting a 15 basis point expansion in net interest margin to 3.51%; management anticipates further margin expansion of 4-5 basis points in Q2 and 2-3 basis points in Q3, even factoring in two expected Fed rate cuts.
Loan and lease portfolio grew at an annualized rate of 2.8% in Q1, with management guiding for mid-single-digit loan growth for the remainder of 2025, contingent on continued success in attracting low-cost deposits and the rollout of digital account opening.
Noninterest expense declined 4.1% quarter-over-quarter and 1.1% year-over-year, driven by lower compensation costs (fewer FTEs, reduced benefits, increased deferred comp), branch closure, and renegotiated insurance; full-year expenses are expected to remain below $28 million per quarter despite planned investments in technology and marketing.
Credit quality remains strong with allowance for credit losses at 1.3% of loans; delinquency levels are historically low, and management expects stable credit metrics going forward despite macro uncertainty. The company renewed its stock repurchase program and increased its dividend to $0.17 per share (3.48% yield).