2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Revenue | $218M | $931M | $3.8B | $3.5B | $5.2B |
Cost of Revenue | $149M | $426M | $1.6B | $2.1B | $3.1B |
Gross Profit | $69M | $504M | $2.2B | $1.4B | $2.1B |
Gross Profit % | 32% | 54% | 57% | 40% | 41% |
R&D Expenses | $0 | $0 | $0 | $0 | $0 |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Net Income | $104M | $179M | $1.2B | $784M | $839M |
Dep. & Amort. | $77M | $343M | $816M | $1.2B | $2.1B |
Def. Tax | -$61M | $73M | $338M | $245M | $236M |
Stock Comp. | $6.2M | $16M | $31M | $35M | $48M |
Chg. in WC | -$13M | -$57M | $301M | $72M | -$339M |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Cash | $25M | $254M | $768M | $1.1B | $76M |
ST Investments | $0 | $0 | $0 | $0 | $0 |
Cash & ST Inv. | $25M | $254M | $768M | $1.1B | $76M |
Receivables | $47M | $429M | $479M | $753M | $771M |
Inventory | $9.2M | $12M | $32M | $9.4M | $0 |
Civitas reported a successful 2024, with full-year production exceeding plans and capital/operating costs below guidance, generating approximately $1.3 billion in free cash flow and returning over 70% to shareholders through dividends and share repurchases.
For 2025, the company plans to invest $1.8-$1.9 billion, focusing on level-loading capital investments to enhance long-term efficiencies. Oil production is expected to range between 150,000-155,000 barrels per day, with free cash flow projected at $1.1 billion at $70 WTI.
Civitas aims to reduce net debt by $800 million in 2025, targeting $4.5 billion by year-end, with a long-term leverage goal of 0.75x EBITDA. The company also announced a $300 million asset sales target, primarily from the DJ Basin, to offset recent acquisitions.
The company is increasing its focus on the Permian Basin, particularly the Delaware Basin, allocating more capital and leveraging operational efficiencies. Current Permian inventory stands at 1,200 development locations, providing approximately 8-9 years of stay-flat inventory.
Civitas remains committed to maintaining a low-cost structure and peer-leading operational efficiency while prioritizing shareholder returns through a $2 per share annual base dividend and opportunistic buybacks or acquisitions based on market conditions.