2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Revenue | $224M | $376M | $448M | $286M | $264M |
Cost of Revenue | $146M | $239M | $285M | $189M | $172M |
Gross Profit | $78M | $137M | $163M | $98M | $93M |
Gross Profit % | 35% | 36% | 36% | 34% | 35% |
R&D Expenses | $10M | $12M | $15M | $13M | $0 |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Net Income | $5.5M | $26M | -$70M | -$10M | -$52M |
Dep. & Amort. | $8.9M | $16M | $23M | $20M | $14M |
Def. Tax | -$3.2M | -$14M | -$9.5M | -$6.3M | $16M |
Stock Comp. | $6.8M | $9.5M | $11M | $5.3M | $5.8M |
Chg. in WC | $10M | -$38M | -$37M | $20M | $416K |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Cash | $18M | $19M | $12M | $11M | $45M |
ST Investments | $0 | $0 | $0 | $0 | $0 |
Cash & ST Inv. | $18M | $19M | $12M | $11M | $45M |
Receivables | $51M | $66M | $48M | $55M | $44M |
Inventory | $68M | $129M | $147M | $91M | $82M |
Clarus Corporation reported Q4 2024 revenue of $71.4M, slightly above guidance, with a consolidated gross margin improvement to 38%, up 330 basis points year-over-year.
The Outdoor segment showed progress with adjusted gross margins improving to 36.9% in Q4, driven by product simplification and SKU rationalization, while Adventure segment revenue declined 23% due to lower OEM and Australian wholesale sales.
For 2025, Clarus expects full-year sales between $250M and $260M, with adjusted EBITDA ranging from $14M to $16M, supported by gross margin improvements of 350-450 basis points and cost reductions.
The company highlighted the acquisition of Rocky Mounts to strengthen its Adventure segment, particularly in the U.S. market, and plans to launch over 15 new products in 2025 across racks and accessories.
Tariffs could pose a potential headwind of up to $2.5M to gross margins in 2025, though this is not included in the guidance; the company is working to mitigate the impact through pricing and vendor partnerships.