2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Revenue | $5.4B | $20B | $23B | $22B | $19B |
Cost of Revenue | $5.1B | $16B | $20B | $21B | $19B |
Gross Profit | $252M | $4.5B | $2.5B | $1.4B | $70M |
Gross Profit % | 4.7% | 22% | 11% | 6.3% | 0.36% |
R&D Expenses | $0 | $0 | $0 | $0 | $0 |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Net Income | -$81M | $3B | $1.4B | $450M | -$708M |
Dep. & Amort. | $308M | $897M | $1B | $973M | $951M |
Def. Tax | -$101M | $767M | $90M | $114M | -$195M |
Stock Comp. | $17M | $18M | $28M | $41M | $0 |
Chg. in WC | -$185M | -$1.9B | $33M | $692M | -$22M |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Cash | $112M | $48M | $26M | $198M | $54M |
ST Investments | $0 | $0 | $0 | $0 | $0 |
Cash & ST Inv. | $112M | $48M | $26M | $198M | $54M |
Receivables | $1.2B | $2.2B | $2B | $1.8B | $1.6B |
Inventory | $3.8B | $5.2B | $5.1B | $4.5B | $5.1B |
Cleveland Cliffs anticipates a strong 2025, with improved order books, extended lead times, and rising steel prices, signaling recovery from a challenging 2024.
The company expects $120 million in synergies from the Stelco acquisition by year-end 2025, with potential for overachievement, and forecasts a $40 per net ton reduction in average costs for 2025.
Cleveland Cliffs plans to use 100% of its free cash flow for debt reduction until reaching its 2.5x net debt-to-EBITDA target, emphasizing no equity issuance or share repurchases at this time.
The company projects total capital expenditures of $700 million in 2025, with $500 million allocated to legacy operations, $100 million to Stelco, and $100 million to strategic projects like Middletown and Butler.
Management highlighted the positive impact of recently announced tariffs on steel imports and downstream products, which are expected to strengthen domestic manufacturing and benefit Cleveland Cliffs' operations.