2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Revenue | $20B | $24B | $28B | $34B | $34B |
Cost of Revenue | $15B | $18B | $21B | $26B | $26B |
Gross Profit | $4.9B | $5.7B | $6.7B | $8.2B | $8.4B |
Gross Profit % | 25% | 24% | 24% | 24% | 25% |
R&D Expenses | $906M | $1.1B | $1.3B | $1.5B | $1.5B |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Net Income | $1.8B | $2.2B | $2.2B | $840M | $4.1B |
Dep. & Amort. | $673M | $662M | $784M | $1B | $1.1B |
Def. Tax | $7M | $7M | -$274M | -$457M | -$209M |
Stock Comp. | $31M | $37M | $33M | $0 | $0 |
Chg. in WC | $554M | -$365M | -$1B | $2.5B | -$2.2B |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Cash | $3.4B | $2.6B | $2.1B | $2.2B | $1.7B |
ST Investments | $461M | $595M | $472M | $562M | $593M |
Cash & ST Inv. | $3.9B | $3.2B | $2.6B | $2.7B | $2.3B |
Receivables | $3.8B | $4B | $5.2B | $5.6B | $5.2B |
Inventory | $3.4B | $4.4B | $5.6B | $5.7B | $5.7B |
Cummins reported record revenues of $34.1 billion for 2024, with EBITDA reaching $6.3 billion or 18.6% of sales, driven by strong demand in power generation and operational efficiencies despite challenges in the North American heavy-duty truck market.
The company forecasts 2025 revenues to range from down 2% to up 3%, with EBITDA margins improving to 16.2%-17.2%, supported by strong power generation demand and cost control measures.
Cummins plans to invest $200 million across U.S., U.K., and India manufacturing sites to meet rising power generation demand, with a focus on large engines for data centers and critical applications.
The Accelera segment is expected to generate $400-$450 million in revenue in 2025, with net losses reducing to $385-$415 million as the company paces investments in zero-emission technologies amid slower adoption in some regions.
The company anticipates a stronger second half of 2025, driven by potential pre-buy activity ahead of EPA 27 regulations and economic recovery, while maintaining a cautious outlook on North American truck markets and China’s heavy-duty truck demand.