2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Revenue | $816M | $916M | $954M | $845M | $827M |
Cost of Revenue | $337M | $359M | $357M | $333M | $0 |
Gross Profit | $479M | $558M | $596M | $511M | $827M |
Gross Profit % | 59% | 61% | 63% | 61% | 100% |
R&D Expenses | $4.1M | $0 | $0 | $0 | $0 |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Net Income | -$60M | $17M | $16M | -$118M | -$283M |
Dep. & Amort. | $63M | $54M | $56M | $58M | $59M |
Def. Tax | -$29M | $1.4M | $1M | $18M | -$10M |
Stock Comp. | $3.3M | $5.2M | $6.2M | $5.3M | $4.7M |
Chg. in WC | $26M | $26M | -$16M | $15M | $13M |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Cash | $272M | $177M | $107M | $81M | $64M |
ST Investments | $0 | $0 | $0 | $0 | $0 |
Cash & ST Inv. | $272M | $177M | $107M | $81M | $64M |
Receivables | $203M | $199M | $212M | $182M | $162M |
Inventory | $1 | $0 | $0 | $0 | $0 |
Cumulus Media highlighted significant growth in its Digital Marketing Services (DMS) business, with a 27% year-over-year revenue increase in 2024 and a 30% rise in legacy radio customers adopting DMS services. Over half of DMS customers are now digital-only accounts.
The company faced challenges in its podcasting segment due to the loss of ad sales from Daily Wire and the departure of Dan Bongino, resulting in a $15 million negative revenue impact for 2025. However, excluding Daily Wire, podcast revenue grew over 35% in 2024.
Broadcast revenue was impacted by national and local advertising headwinds, with auto and mortgage-related categories particularly weak. However, political advertising contributed $19 million in 2024, and live sports advertising, including the NFL, achieved record highs.
Cumulus implemented $35 million in annualized cost reductions in Q4 2024, bringing total fixed cost reductions to 27% since 2019. The company extended its debt maturities to 2029 and reduced net debt by over 40% since 2019.
For Q1 2025, total company revenue is pacing down mid-single digits, with normalized revenue (excluding political and Daily Wire impacts) pacing down low single digits. The company remains focused on cost reductions, digital investments, and leveraging non-core asset sales to reduce debt further.