2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Revenue | $6.7B | $7.3B | $8.6B | $7.5B | $7.5B |
Cost of Revenue | $3.9B | $4.7B | $5.8B | $4.6B | $0 |
Gross Profit | $2.8B | $2.6B | $2.8B | $2.9B | $7.5B |
Gross Profit % | 41% | 36% | 32% | 38% | 100% |
R&D Expenses | $0 | $0 | $0 | $0 | $0 |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Net Income | $752M | $1.3B | $813M | $808M | $947M |
Dep. & Amort. | $1B | $1.1B | $1.1B | $1.2B | $1.2B |
Def. Tax | $170M | $249M | $89M | $157M | $0 |
Stock Comp. | $11M | $22M | $26M | $0 | $0 |
Chg. in WC | -$50M | -$46M | -$1.1B | $416M | $0 |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Cash | $168M | $452M | $164M | $227M | $103M |
ST Investments | $0 | $0 | $0 | $0 | $0 |
Cash & ST Inv. | $168M | $452M | $164M | $227M | $103M |
Receivables | $872M | $943M | $1.6B | $944M | $1.1B |
Inventory | $576M | $667M | $1.1B | $938M | $769M |
CMS Energy reported Q1 2025 adjusted EPS of $1.02, reaffirmed full-year guidance of $3.54–$3.60 per share, and continues to target the high end of its 6–8% long-term adjusted EPS growth range.
The company highlighted strong storm response and ongoing investments in electric reliability, with the costliest storm in company history (~$100M O&M expense) impacting Q1 results; countermeasures and a deferred accounting order have been filed to mitigate financial impact.
CMS sees robust economic development in Michigan, with 2–3% load growth in its five-year plan, a growing pipeline of data center projects (now 65% of the pipeline), and positive indicators from manufacturing and other sectors.
The regulatory environment remains constructive: recent electric rate order approved ~65% of the revised ask, and the company expects an order on its renewable energy plan by mid-September; next electric rate case will be filed in Q2.
CMS maintains financial flexibility through recent $1B hybrid note issuance, ongoing cost management (including the CE Way productivity program), and capital allocation optionality between utility and NorthStar renewables, with contingency plans for potential changes in tax credit transferability or IRA provisions.