2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Revenue | $222M | $307M | $377M | $358M | $302M |
Cost of Revenue | $188M | $266M | $325M | $293M | $249M |
Gross Profit | $34M | $41M | $52M | $65M | $53M |
Gross Profit % | 16% | 13% | 14% | 18% | 18% |
R&D Expenses | $1.2M | $1.3M | $1.6M | $1.7M | $0 |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Net Income | $8.2M | $4.7M | $12M | $20M | $13M |
Dep. & Amort. | $12M | $12M | $12M | $13M | $13M |
Def. Tax | $1.1M | -$475K | -$3.5M | $2.5M | $473K |
Stock Comp. | $1.4M | $1.9M | $2.3M | $2.9M | $2.5M |
Chg. in WC | $5.6M | -$5.9M | -$5.6M | -$3.8M | $4.1M |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Cash | $4.1M | $6.1M | $4.2M | $24M | $42M |
ST Investments | $0 | $0 | $280K | $0 | $0 |
Cash & ST Inv. | $4.1M | $6.1M | $4.2M | $24M | $42M |
Receivables | $28M | $35M | $47M | $42M | $30M |
Inventory | $18M | $25M | $24M | $22M | $18M |
Core Moulding Technologies maintained gross margins within their target range of 17%-19% in fiscal 2024 despite reduced demand, with all plants remaining profitable.
The company generated record cash flow from operations of $35 million in 2024, driven by stable margins and prudent working capital management.
Core won $45 million in new business in 2024, with most of these programs launching in 2025 and ramping up to full production in 2026, contributing to an anticipated 8% sales growth.
For fiscal 2025, the company expects first-half revenues to decline by 5%-10% due to the Volvo transition but anticipates offsetting this with higher tooling sales and a rebound in the truck market in the second half. Gross margins are expected to remain between 17%-19%.
Core is actively pursuing acquisitions as part of its growth strategy and expects to execute at least one acquisition in 2025, while also focusing on organic growth and diversifying its end markets.