2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Revenue | $3.4B | $3.6B | $5B | $6.7B | $6.7B |
Cost of Revenue | $2.6B | $2.8B | $3.7B | $4.9B | $4.9B |
Gross Profit | $789M | $878M | $1.3B | $1.8B | $1.8B |
Gross Profit % | 23% | 24% | 26% | 27% | 27% |
R&D Expenses | $0 | $0 | $0 | $0 | $0 |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Net Income | $36M | $45M | $225M | $581M | $371M |
Dep. & Amort. | $138M | $153M | $150M | $148M | $154M |
Def. Tax | $4M | -$4M | $0 | -$857M | $0 |
Stock Comp. | $4M | $4M | $25M | $11M | $10M |
Chg. in WC | $11M | $17M | -$466M | -$339M | $367M |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Cash | $181M | $381M | $1M | $177M | $1M |
ST Investments | $0 | $0 | $0 | $0 | $0 |
Cash & ST Inv. | $181M | $381M | $1M | $177M | $1M |
Receivables | $504M | $557M | $884M | $955M | $973M |
Inventory | $336M | $384M | $856M | $1B | $766M |
Core and Main announced executive leadership changes, with CEO Steve LeClaire transitioning to Executive Chair, CFO Mark Wieczowski becoming CEO, and Robin Bradbury stepping into the CFO role.
Fiscal 2024 marked the 15th consecutive year of sales growth, with record net sales of over $7.4 billion, adjusted EBITDA of $930 million, and operating cash flow exceeding $620 million.
The company expects fiscal 2025 net sales to range from $7.6 billion to $7.8 billion (2%-5% growth) and adjusted EBITDA between $950 million and $1 billion (2%-8% growth), with gross margin expansion driven by private label, sourcing, and pricing initiatives.
Core and Main continues to focus on acquisitions, having completed 10 deals in fiscal 2024 adding $600 million in annual sales, and expects further M&A activity in fiscal 2025.
Municipal spending remains a key driver, supported by resilient demand for water infrastructure projects, while residential and non-residential markets are expected to remain stable with potential upside if mortgage rates decline.