2021 | 2022 | 2023 | 2024 | 2025 | |
---|---|---|---|---|---|
Revenue | $3.6B | $5B | $6.7B | $6.7B | $7.4B |
Cost of Revenue | $2.8B | $3.7B | $4.9B | $4.9B | $5.5B |
Gross Profit | $878M | $1.3B | $1.8B | $1.8B | $2B |
Gross Profit % | 24% | 26% | 27% | 27% | 27% |
R&D Expenses | $0 | $0 | $0 | $0 | $0 |
2021 | 2022 | 2023 | 2024 | 2025 | |
---|---|---|---|---|---|
Net Income | $45M | $225M | $581M | $371M | $434M |
Dep. & Amort. | $153M | $150M | $148M | $154M | $194M |
Def. Tax | -$4M | $0 | -$857M | $0 | $13M |
Stock Comp. | $4M | $25M | $11M | $10M | $14M |
Chg. in WC | $17M | -$466M | -$339M | $367M | -$42M |
2021 | 2022 | 2023 | 2024 | 2025 | |
---|---|---|---|---|---|
Cash | $381M | $1M | $177M | $1M | $8M |
ST Investments | $0 | $0 | $0 | $0 | $0 |
Cash & ST Inv. | $381M | $1M | $177M | $1M | $8M |
Receivables | $557M | $884M | $955M | $973M | $1.1B |
Inventory | $384M | $856M | $1B | $766M | $908M |
Core & Main reported record fiscal 2024 net sales of over $7.4 billion (up 11% YoY), adjusted EBITDA of $930 million (up 2% YoY), and operating cash flow of $621 million, marking its fifteenth consecutive year of positive sales growth.
Leadership transition announced: Steve Leclaire will become Executive Chair, Mark Wieczowski (current CFO) will become CEO, and Robin Bradbury will become CFO; the company emphasized continuity in strategy and culture.
Fiscal 2025 outlook: Net sales expected to range from $7.6 billion to $7.8 billion (2%-5% YoY growth, or 4%-7% on an average daily sales basis); adjusted EBITDA guidance is $950 million to $1 billion (2%-8% YoY growth, or 4%-10% on an average daily sales basis), with EBITDA margins of 12.5%-12.8%.
Growth drivers include continued market share gains through organic initiatives and acquisitions, expansion of private label products (from 2% to 4% of sales in 2024, targeting 10%+ over time), and a robust M&A pipeline; 2024 saw 10 acquisitions adding $600 million in annual sales.
The company expects a neutral pricing environment in 2025, with stable gross margins supported by private label, sourcing optimization, and price initiatives; municipal infrastructure demand remains resilient, and the company anticipates outperforming end markets by 2-4 percentage points in volume growth.