2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Revenue | $4.7B | $5.6B | $6.3B | $7.1B | $9.6B |
Cost of Revenue | $3.1B | $3.6B | $4.1B | $4.5B | $6.2B |
Gross Profit | $1.7B | $2B | $2.3B | $2.6B | $3.4B |
Gross Profit % | 35% | 35% | 36% | 36% | 36% |
R&D Expenses | $0 | $0 | $0 | $0 | $0 |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Net Income | $165M | $406M | $436M | $314M | $251M |
Dep. & Amort. | $277M | $277M | $310M | $388M | $247M |
Def. Tax | -$2.6M | -$26M | -$31M | -$122M | -$235M |
Stock Comp. | $16M | $36M | $47M | $62M | $96M |
Chg. in WC | $38M | -$165M | -$165M | -$11M | $0 |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Cash | $153M | $182M | $145M | $295M | $241M |
ST Investments | $0 | $0 | $0 | $0 | $0 |
Cash & ST Inv. | $153M | $182M | $145M | $295M | $241M |
Receivables | $1.1B | $1.2B | $1.4B | $1.9B | $1.9B |
Inventory | $0 | $0 | $0 | $0 | $0 |
Q1 FY25 revenue was approximately $2.37 billion, up 1.3% year-over-year on a constant currency basis, exceeding guidance; non-GAAP operating income was $322 million (13.6% margin), and non-GAAP EPS was $2.79, up nearly 9% YoY.
Strong demand environment with growth driven by top 25 clients, new program ramp-ups, and continued success in partner consolidation; retail, travel, and e-commerce verticals grew 4%, banking/financial services/insurance grew 3%, tech grew 1%, while healthcare and media/communications were flat.
AI and GenAI solutions are being deployed at scale across the majority of clients, with thousands of seats now monetized; the iX Hello suite is expected to be accretive to earnings by end of FY25, and internal AI investments are being scaled down as commercialization progresses.
Q2 FY25 guidance: revenue of $2.37–$2.39 billion (0.5%–1.25% constant currency growth), non-GAAP operating income of $315–$325 million, and non-GAAP EPS of $2.69–$2.80; full-year FY25 guidance reiterated for constant currency revenue growth of 0%–1.5%, non-GAAP EPS of $11.18–$11.77, and adjusted free cash flow of $625–$650 million.
Company continues to prioritize investments for long-term growth, margin expansion, and shareholder returns through share repurchases and dividends; leverage is being managed with upcoming debt refinancing, and strong liquidity is maintained at ~$1.5 billion.