2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Revenue | $311M | $380M | $428M | $494M | $516M |
Cost of Revenue | $206M | $266M | $324M | $313M | $317M |
Gross Profit | $105M | $113M | $103M | $181M | $199M |
Gross Profit % | 34% | 30% | 24% | 37% | 39% |
R&D Expenses | $313K | $477K | $541K | $418K | $0 |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Net Income | $33M | $19M | $7.8M | $47M | $56M |
Dep. & Amort. | $2.1M | $2.1M | $1.9M | $660K | $745K |
Def. Tax | $6.3M | -$1.6M | -$3.1M | -$2.4M | $644K |
Stock Comp. | $1.5M | $3.4M | $7.4M | $9.1M | $8.9M |
Chg. in WC | $1.5M | -$37M | -$29M | $50M | -$34M |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Cash | $72M | $29M | $20M | $133M | $165M |
ST Investments | $0 | $0 | $0 | $0 | $0 |
Cash & ST Inv. | $72M | $29M | $20M | $133M | $165M |
Receivables | $33M | $50M | $58M | $66M | $63M |
Inventory | $32M | $75M | $84M | $51M | $84M |
COCO reported record annual net sales of $516M in 2024, a 5% year-over-year increase, driven by 10% growth in branded products, offset by a 10% decline in private label sales.
The company projects 2025 net sales between $555M-$570M, with gross margins of 35%-37% and adjusted EBITDA of $86M-$92M, supported by mid-teen branded growth and offset by expected private label declines.
COCO is optimistic about its inventory levels and production capacity for 2025, with new capacity coming online mid-year to support demand and improve supply chain flexibility.
The company plans to emphasize hydration-focused marketing in 2025, positioning VitaCoco as a natural alternative to sports drinks, while also expanding distribution in convenience stores and international markets.
Challenges include elevated ocean freight costs impacting gross margins in the first half of 2025 and potential tariff uncertainties, though COCO remains confident in its long-term growth trajectory.